ZimVie Inc.
ZIMV · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $449,749 | $457,433 | $913,862 | $1,014,600 |
| % Growth | -1.7% | -49.9% | -9.9% | – |
| Cost of Goods Sold | $162,303 | $167,050 | $300,786 | $385,800 |
| Gross Profit | $287,446 | $290,383 | $613,076 | $628,800 |
| % Margin | 63.9% | 63.5% | 67.1% | 62% |
| R&D Expenses | $26,905 | $26,162 | $62,691 | $61,300 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $238,589 | $248,964 | $523,970 | $554,400 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $42,616 | $46,196 | $80,867 | $86,200 |
| Operating Expenses | $308,110 | $321,322 | $667,528 | $701,900 |
| Operating Income | -$20,664 | -$30,939 | -$50,849 | -$73,600 |
| % Margin | -4.6% | -6.8% | -5.6% | -7.3% |
| Other Income/Exp. Net | -$2,929 | -$19,908 | -$8,013 | -$123,118 |
| Pre-Tax Income | -$23,593 | -$50,847 | -$109,919 | -$101,300 |
| Tax Expense | $10,237 | $5,202 | -$46,038 | -$6,000 |
| Net Income | -$25,825 | -$393,282 | -$63,881 | -$95,300 |
| % Margin | -5.7% | -86% | -7% | -9.4% |
| EPS | -0.94 | -14.87 | -2.45 | -3.65 |
| % Growth | 93.7% | -506.9% | 32.9% | – |
| EPS Diluted | -0.94 | -14.87 | -2.45 | -3.65 |
| Weighted Avg Shares Out | 27,400 | 26,454 | 26,083 | 26,100 |
| Weighted Avg Shares Out Dil | 27,400 | 26,454 | 26,083 | 26,100 |
| Supplemental Information | – | – | – | – |
| Interest Income | $7,050 | $0 | $208 | $0 |
| Interest Expense | $18,887 | $20,234 | $11,078 | $405 |
| Depreciation & Amortization | $34,312 | $121,686 | $122,789 | $129,700 |
| EBITDA | $29,606 | $91,073 | $79,159 | $28,700 |
| % Margin | 6.6% | 19.9% | 8.7% | 2.8% |