ZimVie Inc.
ZIMV · NASDAQ
6/30/2025 | 3/31/2025 | 12/31/2024 | 9/30/2024 | |
|---|---|---|---|---|
| Revenue | $116,662 | $111,997 | $111,521 | $103,222 |
| % Growth | 4.2% | 0.4% | 8% | – |
| Cost of Goods Sold | $41,354 | $37,949 | $38,707 | $35,820 |
| Gross Profit | $75,308 | $74,048 | $72,814 | $67,402 |
| % Margin | 64.6% | 66.1% | 65.3% | 65.3% |
| R&D Expenses | $5,662 | $5,371 | $6,620 | $6,926 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $59,573 | $58,984 | $58,565 | $57,313 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $8,782 | $8,913 | $13,959 | $8,000 |
| Operating Expenses | $74,017 | $73,268 | $79,144 | $72,239 |
| Operating Income | $1,291 | $780 | -$6,330 | -$4,837 |
| % Margin | 1.1% | 0.7% | -5.7% | -4.7% |
| Other Income/Exp. Net | -$1,024 | -$331 | $738 | $1,101 |
| Pre-Tax Income | $267 | $449 | -$5,592 | -$3,736 |
| Tax Expense | $4,115 | $3,074 | $4,076 | -$688 |
| Net Income | -$3,947 | -$1,471 | -$11,766 | -$2,284 |
| % Margin | -3.4% | -1.3% | -10.6% | -2.2% |
| EPS | -0.14 | -0.05 | -0.43 | -0.08 |
| % Growth | -180% | 88.4% | -437.5% | – |
| EPS Diluted | -0.14 | -0.05 | -0.43 | -0.08 |
| Weighted Avg Shares Out | 28,000 | 27,700 | 27,400 | 27,574 |
| Weighted Avg Shares Out Dil | 28,000 | 27,700 | 27,400 | 27,574 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2,046 | $2,035 | $2,112 | $2,466 |
| Interest Expense | $3,836 | $4,052 | $4,121 | $4,827 |
| Depreciation & Amortization | $8,626 | $8,655 | $8,615 | $8,780 |
| EBITDA | $12,729 | $13,156 | $7,144 | $9,871 |
| % Margin | 10.9% | 11.7% | 6.4% | 9.6% |