ZimVie Inc.
ZIMV · NASDAQ
6/30/2025 | 3/31/2025 | 12/31/2024 | 9/30/2024 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -$4 | -$1 | -$12 | -$2 |
| Dep. & Amort. | $9 | $9 | $9 | $9 |
| Deferred Tax | $0 | $1 | -$0 | -$1 |
| Stock-Based Comp. | $4 | $3 | $4 | $3 |
| Change in WC | -$6 | -$26 | $13 | -$8 |
| Other Non-Cash | -$0 | $0 | $7 | $0 |
| Operating Cash Flow | $3 | -$14 | $21 | $1 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$2 | -$2 | -$3 | -$1 |
| Net Acquisitions | $0 | $0 | -$0 | $0 |
| Inv. Purchases | $0 | $0 | $0 | $0 |
| Inv. Sales/Matur. | $0 | $0 | $0 | $0 |
| Other Inv. Act. | -$6 | -$0 | $0 | $0 |
| Investing Cash Flow | -$7 | -$2 | -$3 | -$1 |
| Financing Activities | – | – | – | – |
| Debt Repay. | $0 | $0 | $0 | -$15 |
| Stock Issued | $0 | $0 | $0 | $0 |
| Stock Repurch. | $0 | $0 | $0 | $2 |
| Dividends Paid | $0 | $0 | $0 | $0 |
| Other Fin. Act. | $0 | -$1 | $1 | -$4 |
| Financing Cash Flow | $0 | -$1 | $1 | -$19 |
| Forex Effect | $7 | $7 | -$11 | $4 |
| Net Chg. in Cash | $3 | -$10 | $8 | -$15 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $67 | $77 | $68 | $83 |
| End Cash | $70 | $67 | $77 | $68 |
| Free Cash Flow | $2 | -$15 | $19 | $1 |