Zijin Mining Group Company Limited
ZIJMF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $304 | $293 | $270 | $225 |
| % Growth | 3.5% | 8.5% | 20.1% | – |
| Cost of Goods Sold | $242 | $247 | $228 | $190 |
| Gross Profit | $62 | $46 | $43 | $35 |
| % Margin | 20.4% | 15.8% | 15.7% | 15.4% |
| R&D Expenses | $2 | $2 | $1 | $1 |
| G&A Expenses | $2 | $2 | $2 | $2 |
| SG&A Expenses | $3 | $3 | $3 | $2 |
| Sales & Mktg Exp. | $0 | $0 | $1 | $0 |
| Other Operating Expenses | $9 | $10 | -$1 | -$0 |
| Operating Expenses | $13 | $14 | $12 | $10 |
| Operating Income | $49 | $32 | $31 | $25 |
| % Margin | 16.1% | 10.9% | 11.4% | 11.1% |
| Other Income/Exp. Net | -$1 | -$1 | -$1 | -$0 |
| Pre-Tax Income | $48 | $31 | $30 | $25 |
| Tax Expense | $9 | $5 | $5 | $5 |
| Net Income | $32 | $21 | $20 | $16 |
| % Margin | 10.6% | 7.2% | 7.4% | 7% |
| EPS | 1.21 | 0.8 | 0.76 | 0.6 |
| % Growth | 51.2% | 5.3% | 26.7% | – |
| EPS Diluted | 1.19 | 0.8 | 0.76 | 0.6 |
| Weighted Avg Shares Out | 27 | 26 | 26 | 26 |
| Weighted Avg Shares Out Dil | 27 | 26 | 26 | 26 |
| Supplemental Information | – | – | – | – |
| Interest Income | $3 | $2 | $1 | $1 |
| Interest Expense | $4 | $1 | $3 | $2 |
| Depreciation & Amortization | $10 | $10 | $10 | $8 |
| EBITDA | $62 | $40 | $43 | $33 |
| % Margin | 20.6% | 13.8% | 16% | 14.4% |