Zhaojin Mining Industry Company Limited
ZHAOF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $11,551 | $8,424 | $7,886 | $6,859 |
| % Growth | 37.1% | 6.8% | 15% | – |
| Cost of Goods Sold | $7,029 | $5,184 | $5,230 | $4,167 |
| Gross Profit | $4,522 | $3,239 | $2,656 | $2,692 |
| % Margin | 39.1% | 38.5% | 33.7% | 39.2% |
| R&D Expenses | $0 | $0 | $1 | $1 |
| G&A Expenses | $1,474 | $1,302 | $1,306 | $1,496 |
| SG&A Expenses | $1,522 | $1,333 | $1,339 | $1,527 |
| Sales & Mktg Exp. | $48 | $31 | $33 | $31 |
| Other Operating Expenses | -$35 | $10 | -$12 | -$44 |
| Operating Expenses | $1,487 | $1,344 | $1,328 | $1,484 |
| Operating Income | $3,035 | $1,896 | $1,184 | $1,088 |
| % Margin | 26.3% | 22.5% | 15% | 15.9% |
| Other Income/Exp. Net | -$806 | -$769 | $0 | $0 |
| Pre-Tax Income | $2,229 | $1,127 | $739 | $282 |
| Tax Expense | $378 | $288 | $179 | $91 |
| Net Income | $1,451 | $686 | $402 | $34 |
| % Margin | 12.6% | 8.1% | 5.1% | 0.5% |
| EPS | 0.35 | 0.21 | 0.12 | 0.01 |
| % Growth | 66.7% | 75% | 1,065% | – |
| EPS Diluted | 0.35 | 0.21 | 0.12 | 0.01 |
| Weighted Avg Shares Out | 3,362 | 3,270 | 3,270 | 3,270 |
| Weighted Avg Shares Out Dil | 3,362 | 3,270 | 3,270 | 3,270 |
| Supplemental Information | – | – | – | – |
| Interest Income | $201 | $231 | $213 | $181 |
| Interest Expense | $449 | $575 | $504 | $608 |
| Depreciation & Amortization | $1,349 | $993 | $983 | $908 |
| EBITDA | $4,027 | $2,694 | $2,226 | $1,733 |
| % Margin | 34.9% | 32% | 28.2% | 25.3% |