Lightning eMotors, Inc.
ZEVY · OTC
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Revenue | $24,413 | $20,992 | $9,088 | $3,164 |
| % Growth | 16.3% | 131% | 187.2% | – |
| Cost of Goods Sold | $36,251 | $26,293 | $11,087 | $4,233 |
| Gross Profit | -$11,838 | -$5,301 | -$1,999 | -$1,069 |
| % Margin | -48.5% | -25.3% | -22% | -33.8% |
| R&D Expenses | $9,614 | $3,089 | $1,309 | $975 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $51,642 | $42,851 | $10,197 | $7,121 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $254 | $0 |
| Operating Expenses | $61,256 | $45,940 | $11,760 | $8,096 |
| Operating Income | -$73,094 | -$51,241 | -$13,759 | -$9,165 |
| % Margin | -299.4% | -244.1% | -151.4% | -289.7% |
| Other Income/Exp. Net | $88,264 | -$49,528 | -$23,894 | -$525 |
| Pre-Tax Income | $15,170 | -$100,769 | -$37,653 | -$9,690 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | $15,170 | -$100,769 | -$37,653 | -$9,690 |
| % Margin | 62.1% | -480% | -414.3% | -306.3% |
| EPS | 3.93 | -33.44 | -10.28 | -2.65 |
| % Growth | 111.8% | -225.3% | -287.9% | – |
| EPS Diluted | 3.54 | -33.44 | -10.28 | -2.65 |
| Weighted Avg Shares Out | 3,857 | 3,013 | 3,661 | 3,661 |
| Weighted Avg Shares Out Dil | 4,280 | 3,013 | 3,661 | 3,661 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1,300 | $0 | $0 | -$309 |
| Interest Expense | $16,258 | $13,367 | $2,983 | $575 |
| Depreciation & Amortization | $2,878 | $874 | $362 | $232 |
| EBITDA | $34,306 | -$86,528 | -$34,308 | -$8,883 |
| % Margin | 140.5% | -412.2% | -377.5% | -280.8% |