Zeon Corporation
ZEOOY · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $421 | $382 | $389 | $362 |
| % Growth | 10% | -1.6% | 7.4% | – |
| Cost of Goods Sold | $302 | $280 | $2 | $2 |
| Gross Profit | $118 | $103 | $1 | $1 |
| % Margin | 28.1% | 26.8% | 0.2% | 0.3% |
| R&D Expenses | $0 | $18 | $0 | $0 |
| G&A Expenses | $55 | $51 | -$19 | -$18 |
| SG&A Expenses | $89 | $64 | $0 | $1 |
| Sales & Mktg Exp. | $16 | $13 | $19 | $18 |
| Other Operating Expenses | -$1 | $0 | $0 | $0 |
| Operating Expenses | $89 | $82 | $1 | $1 |
| Operating Income | $29 | $21 | $27 | $44 |
| % Margin | 7% | 5.4% | 7% | 12.3% |
| Other Income/Exp. Net | $4 | $23 | -$13 | $2 |
| Pre-Tax Income | $33 | $44 | $14 | $46 |
| Tax Expense | $7 | $13 | $4 | $13 |
| Net Income | $26 | $31 | $11 | $33 |
| % Margin | 6.2% | 8.1% | 2.7% | 9.2% |
| EPS | 127.43 | 147.19 | 49.94 | 153.22 |
| % Growth | -13.4% | 194.7% | -67.4% | – |
| EPS Diluted | 127.37 | 147.12 | 49.92 | 153.12 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $19 | $20 | $20 | $21 |
| EBITDA | $53 | $64 | $47 | $66 |
| % Margin | 12.5% | 16.8% | 12.2% | 18.2% |