Zeo Energy Corp.
ZEO · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $37,350 | $120,722 | $356,730 | $342,240 |
| - Cash | $5,634 | $8,022 | $615 | $1,324 |
| + Debt | $5,090 | $2,970 | $171 | $171 |
| Enterprise Value | $36,806 | $115,670 | $356,287 | $341,087 |
| Revenue | $73,244 | $109,691 | $88,964 | $24,590 |
| % Growth | -33.2% | 23.3% | 261.8% | – |
| Gross Profit | $35,223 | $50,254 | $17,755 | $10,493 |
| % Margin | 48.1% | 45.8% | 20% | 42.7% |
| EBITDA | -$5,691 | $6,798 | $10,423 | $7,471 |
| % Margin | -7.8% | 6.2% | 11.7% | 30.4% |
| Net Income | -$2,669 | $4,845 | $8,666 | $7,091 |
| % Margin | -3.6% | 4.4% | 9.7% | 28.8% |
| EPS Diluted | -0.25 | -0.28 | 0.42 | 0.27 |
| % Growth | 10.7% | -166.7% | 55.6% | – |
| Operating Cash Flow | -$8,717 | $11,977 | $10,720 | $6,882 |
| Capital Expenditures | -$369 | -$1,035 | -$1,078 | -$708 |
| Free Cash Flow | -$9,086 | $10,942 | $9,642 | $6,174 |