Zeo Energy Corp.
ZEO · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $24 | $18 | $9 | $19 |
| % Growth | 32% | 106.1% | -52.9% | – |
| Cost of Goods Sold | $10 | $7 | $5 | $7 |
| Gross Profit | $14 | $11 | $4 | $11 |
| % Margin | 57.9% | 59.8% | 45.5% | 61.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $6 | $5 | $10 | $6 |
| SG&A Expenses | $16 | $10 | $13 | $9 |
| Sales & Mktg Exp. | $10 | $6 | $2 | $3 |
| Other Operating Expenses | $0 | $3 | $5 | $3 |
| Operating Expenses | $16 | $14 | $18 | $13 |
| Operating Income | -$2 | -$3 | -$14 | -$1 |
| % Margin | -8.3% | -15.8% | -153.8% | -6.1% |
| Other Income/Exp. Net | $0 | -$0 | $1 | -$1 |
| Pre-Tax Income | -$2 | -$3 | -$13 | -$2 |
| Tax Expense | $0 | -$0 | $1 | -$1 |
| Net Income | -$3 | -$2 | -$6 | -$0 |
| % Margin | -13.5% | -13.3% | -72.4% | -2.3% |
| EPS | -0.12 | -0.11 | -0.48 | -0.039 |
| % Growth | -9.1% | 77.1% | -1,118.3% | – |
| EPS Diluted | -0.12 | -0.11 | -0.48 | -0.039 |
| Weighted Avg Shares Out | 27 | 22 | 13 | 11 |
| Weighted Avg Shares Out Dil | 27 | 22 | 13 | 11 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $0 | $3 | $5 | $4 |
| EBITDA | -$1 | $0 | -$8 | $2 |
| % Margin | -6% | 1.8% | -89.5% | 9% |