Zeotech Limited
ZEO.AX · ASX
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | A$0 | A$931 | A$45 | A$730 |
| % Growth | -100% | 1,951.6% | -93.8% | – |
| Cost of Goods Sold | A$93 | A$90 | A$101 | A$201 |
| Gross Profit | -A$93 | A$931 | A$45 | A$528 |
| % Margin | – | 100% | 100% | 72.4% |
| R&D Expenses | A$0 | A$404 | A$450 | A$601 |
| G&A Expenses | A$0 | A$349 | A$265 | A$398 |
| SG&A Expenses | A$3,202 | A$1,499 | A$1,126 | A$2,058 |
| Sales & Mktg Exp. | A$0 | A$1,150 | A$861 | A$1,660 |
| Other Operating Expenses | A$0 | A$0 | A$0 | A$0 |
| Operating Expenses | A$3,202 | A$1,904 | A$1,577 | A$2,659 |
| Operating Income | -A$3,295 | -A$973 | -A$1,531 | -A$1,930 |
| % Margin | – | -104.4% | -3,373.9% | -264.4% |
| Other Income/Exp. Net | -A$3 | -A$137 | -A$162 | -A$2,588 |
| Pre-Tax Income | -A$3,298 | -A$1,109 | -A$1,693 | -A$4,518 |
| Tax Expense | A$0 | A$0 | A$0 | A$0 |
| Net Income | -A$3,298 | -A$1,109 | -A$1,693 | -A$3,836 |
| % Margin | – | -119.1% | -3,730.1% | -525.6% |
| EPS | -0.002 | -0.001 | -0.001 | -0.002 |
| % Growth | -200% | 40% | 54.5% | – |
| EPS Diluted | -0.002 | -0.001 | -0.001 | -0.002 |
| Weighted Avg Shares Out | 1,880,228 | 1,849,007 | 1,679,508 | 1,743,516 |
| Weighted Avg Shares Out Dil | 1,880,228 | 1,849,007 | 1,678,741 | 1,743,516 |
| Supplemental Information | – | – | – | – |
| Interest Income | A$35 | A$0 | A$45 | A$82 |
| Interest Expense | A$38 | A$47 | A$21 | A$44 |
| Depreciation & Amortization | A$93 | A$90 | A$22 | A$101 |
| EBITDA | -A$3,167 | -A$973 | -A$1,610 | -A$1,930 |
| % Margin | – | -104.4% | -3,546.7% | -264.4% |