Zeotech Limited
ZEO.AX · ASX
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | A$0 | A$775 | A$1,073 | A$646 |
| % Growth | -100% | -27.8% | 66.2% | – |
| Cost of Goods Sold | A$183 | A$201 | A$163 | A$27 |
| Gross Profit | -A$183 | A$775 | A$910 | A$619 |
| % Margin | – | 100% | 84.8% | 95.9% |
| R&D Expenses | A$0 | A$1,051 | A$756 | A$1,743 |
| G&A Expenses | A$0 | A$663 | A$2,478 | A$3,000 |
| SG&A Expenses | A$5,105 | A$3,185 | A$3,331 | A$3,000 |
| Sales & Mktg Exp. | A$0 | A$2,522 | A$853 | A$0 |
| Other Operating Expenses | A$0 | A$0 | -A$756 | A$105 |
| Operating Expenses | A$5,105 | A$4,236 | A$3,331 | A$4,848 |
| Operating Income | -A$5,288 | -A$3,461 | -A$3,494 | -A$4,202 |
| % Margin | – | -446.5% | -325.6% | -650.8% |
| Other Income/Exp. Net | -A$25 | -A$2,750 | -A$15 | -A$27 |
| Pre-Tax Income | -A$5,313 | -A$6,211 | -A$3,509 | -A$4,229 |
| Tax Expense | -A$906 | -A$682 | -A$1,040 | -A$9 |
| Net Income | -A$4,407 | -A$5,529 | -A$2,469 | -A$4,229 |
| % Margin | – | -713.3% | -230.1% | -655% |
| EPS | -0.002 | -0.003 | -0.002 | -0.003 |
| % Growth | 25% | -113.3% | 46.4% | – |
| EPS Diluted | -0.002 | -0.003 | -0.002 | -0.003 |
| Weighted Avg Shares Out | 1,833,514 | 1,711,136 | 1,610,827 | 1,508,792 |
| Weighted Avg Shares Out Dil | 1,833,514 | 1,711,129 | 1,610,827 | 1,508,792 |
| Supplemental Information | – | – | – | – |
| Interest Income | A$60 | A$86 | A$33 | A$9 |
| Interest Expense | A$85 | A$43 | A$48 | A$0 |
| Depreciation & Amortization | A$183 | A$44 | A$163 | A$27 |
| EBITDA | -A$5,045 | -A$3,618 | -A$3,299 | -A$4,839 |
| % Margin | – | -466.7% | -307.4% | -749.4% |