Zenith Energy Ltd.
ZENA.OL · OSL
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | NOK 2,147 | NOK 1,788 | NOK 13,159 | NOK 8,239 |
| % Growth | 20.1% | -86.4% | 59.7% | – |
| Cost of Goods Sold | NOK 2,067 | NOK 5,023 | NOK 10,497 | NOK 4,459 |
| Gross Profit | NOK 80 | -NOK 3,235 | NOK 2,662 | NOK 3,780 |
| % Margin | 3.7% | -180.9% | 20.2% | 45.9% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 2,638 | NOK 8,937 | NOK 8,730 | NOK 6,058 |
| SG&A Expenses | NOK 2,638 | NOK 8,937 | NOK 8,730 | NOK 6,058 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Operating Expenses | -NOK 10,545 | NOK 15,464 | NOK 3,467 | NOK 8,705 |
| Operating Expenses | -NOK 7,907 | NOK 24,401 | NOK 12,197 | NOK 14,763 |
| Operating Income | NOK 7,987 | -NOK 27,636 | -NOK 5,934 | -NOK 8,746 |
| % Margin | 372% | -1,545.6% | -45.1% | -106.2% |
| Other Income/Exp. Net | -NOK 6,898 | -NOK 14,731 | -NOK 6,276 | NOK 73,484 |
| Pre-Tax Income | NOK 1,089 | -NOK 42,367 | -NOK 12,210 | NOK 64,738 |
| Tax Expense | NOK 0 | NOK 0 | NOK 617 | NOK 301 |
| Net Income | NOK 1,089 | -NOK 42,367 | -NOK 12,827 | NOK 64,437 |
| % Margin | 50.7% | -2,369.5% | -97.5% | 782.1% |
| EPS | 0.004 | -0.16 | -0.056 | 0.3 |
| % Growth | 102.4% | -186.7% | -118.6% | – |
| EPS Diluted | 0.004 | -0.16 | -0.056 | 0.2 |
| Weighted Avg Shares Out | 286,000 | 269,229 | 229,883 | 322,185 |
| Weighted Avg Shares Out Dil | 301,690 | 269,229 | 229,883 | 322,185 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Interest Expense | NOK 7,954 | NOK 5,008 | NOK 2,764 | NOK 1,929 |
| Depreciation & Amortization | NOK 366 | NOK 3,938 | NOK 4,747 | NOK 2,242 |
| EBITDA | NOK 9,409 | -NOK 33,421 | -NOK 4,699 | -NOK 2,003 |
| % Margin | 438.2% | -1,869.2% | -35.7% | -24.3% |