Zenith Energy Ltd.
ZENA.OL · OSL
3/31/2025 | 12/31/2024 | 9/30/2024 | 6/30/2024 | |
|---|---|---|---|---|
| Revenue | NOK 618 | NOK 618 | NOK 456 | NOK 456 |
| % Growth | 0% | 35.7% | 0% | – |
| Cost of Goods Sold | NOK 615 | NOK 615 | NOK 236 | NOK 236 |
| Gross Profit | NOK 4 | NOK 4 | NOK 220 | NOK 220 |
| % Margin | 0.6% | 0.6% | 48.2% | 48.2% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 182 | NOK 182 | NOK 873 | NOK 873 |
| SG&A Expenses | NOK 359 | NOK 359 | NOK 1,514 | NOK 1,514 |
| Sales & Mktg Exp. | NOK 178 | NOK 178 | NOK 641 | NOK 641 |
| Other Operating Expenses | -NOK 4,319 | -NOK 4,319 | -NOK 1,324 | -NOK 1,324 |
| Operating Expenses | -NOK 3,960 | -NOK 3,960 | NOK 190 | NOK 190 |
| Operating Income | NOK 3,964 | NOK 3,964 | NOK 30 | NOK 30 |
| % Margin | 641.3% | 641.3% | 6.6% | 6.6% |
| Other Income/Exp. Net | -NOK 6,279 | -NOK 6,279 | NOK 2,830 | NOK 2,830 |
| Pre-Tax Income | -NOK 2,316 | -NOK 2,316 | NOK 2,860 | NOK 2,860 |
| Tax Expense | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Net Income | -NOK 2,316 | -NOK 2,316 | NOK 2,860 | NOK 2,860 |
| % Margin | -374.7% | -374.7% | 627.9% | 627.9% |
| EPS | -0.006 | -0.006 | 0.01 | 0.01 |
| % Growth | 0% | -160% | 0% | – |
| EPS Diluted | -0.006 | -0.006 | 0.01 | 0.01 |
| Weighted Avg Shares Out | 359,159 | 359,159 | 286,000 | 286,000 |
| Weighted Avg Shares Out Dil | 384,049 | 384,049 | 301,690 | 301,690 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Interest Expense | NOK 2,251 | NOK 2,251 | NOK 1,726 | NOK 1,726 |
| Depreciation & Amortization | NOK 132 | NOK 51 | NOK 51 | NOK 51 |
| EBITDA | NOK 6,629 | NOK 6,548 | -NOK 1,294 | -NOK 1,294 |
| % Margin | 1,072.7% | 1,059.5% | -284.1% | -284.1% |