Zoned Properties, Inc.
ZDPY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $3,793 | $2,887 | $2,660 | $1,820 |
| % Growth | 31.4% | 8.5% | 46.1% | – |
| Cost of Goods Sold | $666 | $620 | $548 | $353 |
| Gross Profit | $3,128 | $2,267 | $2,112 | $1,468 |
| % Margin | 82.5% | 78.5% | 79.4% | 80.6% |
| R&D Expenses | $0 | $26 | $0 | $0 |
| G&A Expenses | $682,921 | $719 | $1,861 | $1,088 |
| SG&A Expenses | $1,971 | $2,082 | $1,861 | $1,088 |
| Sales & Mktg Exp. | -$680,950 | $1,364 | $0 | $0 |
| Other Operating Expenses | $358 | $348 | $360 | $387 |
| Operating Expenses | $2,329 | $2,456 | $2,221 | $1,475 |
| Operating Income | $1,103 | $169 | -$109 | $45 |
| % Margin | 29.1% | 5.9% | -4.1% | 2.5% |
| Other Income/Exp. Net | -$529 | -$709 | -$465 | -$211 |
| Pre-Tax Income | $574 | -$540 | -$574 | -$166 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | $574 | -$540 | -$574 | -$166 |
| % Margin | 15.1% | -18.7% | -21.6% | -9.1% |
| EPS | 0.047 | -0.044 | -0.047 | -0.014 |
| % Growth | 206.8% | 5.7% | -246.3% | – |
| EPS Diluted | 0.046 | -0.044 | -0.047 | -0.014 |
| Weighted Avg Shares Out | 12,098 | 12,179 | 12,202 | 12,176 |
| Weighted Avg Shares Out Dil | 12,498 | 12,179 | 12,202 | 12,176 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $13 | $12 |
| Interest Expense | $697 | $625 | $161 | $121 |
| Depreciation & Amortization | $358 | $381 | $370 | $387 |
| EBITDA | $1,515 | $565 | $261 | $352 |
| % Margin | 39.9% | 19.6% | 9.8% | 19.3% |