Zedge, Inc.
ZDGE · AMEX
10/31/2025 | 7/31/2025 | 4/30/2025 | 1/31/2025 | |
|---|---|---|---|---|
| Revenue | $7,610 | $7,468 | $7,757 | $6,979 |
| % Growth | 1.9% | -3.7% | 11.1% | – |
| Cost of Goods Sold | $771 | $706 | $677 | $764 |
| Gross Profit | $6,839 | $6,762 | $7,080 | $6,215 |
| % Margin | 89.9% | 90.5% | 91.3% | 89.1% |
| R&D Expenses | $0 | $827 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $5,925 | $6,909 | $6,343 | $7,126 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | -$827 | $0 | $0 |
| Operating Expenses | $5,925 | $6,909 | $6,343 | $7,126 |
| Operating Income | $914 | -$147 | $737 | -$911 |
| % Margin | 12% | -2% | 9.5% | -13.1% |
| Other Income/Exp. Net | $107 | -$418 | -$464 | -$1,223 |
| Pre-Tax Income | $1,021 | -$565 | $273 | -$2,134 |
| Tax Expense | $233 | -$6 | $88 | -$455 |
| Net Income | $788 | -$559 | $185 | -$1,679 |
| % Margin | 10.4% | -7.5% | 2.4% | -24.1% |
| EPS | 0.061 | -0.042 | 0.014 | -0.12 |
| % Growth | 245.4% | -408.1% | 111.3% | – |
| EPS Diluted | 0.059 | -0.042 | 0.013 | -0.12 |
| Weighted Avg Shares Out | 13,026 | 13,441 | 13,720 | 13,882 |
| Weighted Avg Shares Out Dil | 13,331 | 13,441 | 13,940 | 13,882 |
| Supplemental Information | – | – | – | – |
| Interest Income | $153 | $160 | $154 | $171 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $216 | $225 | $225 | $317 |
| EBITDA | $1,237 | -$340 | $498 | -$1,817 |
| % Margin | 16.3% | -4.6% | 6.4% | -26% |