Zedge, Inc.
ZDGE · AMEX
7/31/2025 | 7/31/2024 | 7/31/2023 | 7/31/2022 | |
|---|---|---|---|---|
| Revenue | $29,398 | $30,091 | $27,241 | $26,545 |
| % Growth | -2.3% | 10.5% | 2.6% | – |
| Cost of Goods Sold | $2,990 | $4,313 | $5,511 | $3,607 |
| Gross Profit | $26,408 | $25,778 | $21,730 | $22,938 |
| % Margin | 89.8% | 85.7% | 79.8% | 86.4% |
| R&D Expenses | $827 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $27,187 | $25,625 | $21,857 | $14,201 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$827 | $0 | $0 | $0 |
| Operating Expenses | $27,187 | $25,625 | $21,857 | $14,201 |
| Operating Income | -$779 | $153 | -$127 | $8,737 |
| % Margin | -2.6% | 0.5% | -0.5% | 32.9% |
| Other Income/Exp. Net | -$1,938 | -$11,522 | -$6,437 | $2,869 |
| Pre-Tax Income | -$2,717 | -$11,369 | -$6,564 | $11,606 |
| Tax Expense | -$325 | -$2,198 | -$462 | $1,892 |
| Net Income | -$2,392 | -$9,171 | -$6,102 | $9,714 |
| % Margin | -8.1% | -30.5% | -22.4% | 36.6% |
| EPS | -0.17 | -0.65 | -0.43 | 0.69 |
| % Growth | 73.8% | -51.2% | -162.3% | – |
| EPS Diluted | -0.17 | -0.65 | -0.43 | 0.65 |
| Weighted Avg Shares Out | 13,736 | 14,092 | 14,096 | 14,177 |
| Weighted Avg Shares Out Dil | 13,736 | 14,092 | 14,096 | 14,862 |
| Supplemental Information | – | – | – | – |
| Interest Income | $666 | $626 | $311 | $49 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $1,149 | $2,454 | $3,269 | $1,966 |
| EBITDA | -$1,568 | -$8,915 | -$3,295 | $13,572 |
| % Margin | -5.3% | -29.6% | -12.1% | 51.1% |