Ziff Davis, Inc.
ZD · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $2,415,797 | $3,117,679 | $3,714,106 | $5,087,801 |
| - Cash | $505,880 | $737,612 | $652,793 | $694,842 |
| + Debt | $894,745 | $1,001,312 | $1,055,202 | $1,171,491 |
| Enterprise Value | $2,804,662 | $3,381,379 | $4,116,515 | $5,564,450 |
| Revenue | $1,401,688 | $1,364,028 | $1,390,997 | $1,416,722 |
| % Growth | 2.8% | -1.9% | -1.8% | – |
| Gross Profit | $1,201,365 | $1,178,378 | $1,206,451 | $1,228,669 |
| % Margin | 85.7% | 86.4% | 86.7% | 86.7% |
| EBITDA | $319,098 | $331,971 | $398,395 | $681,677 |
| % Margin | 22.8% | 24.3% | 28.6% | 48.1% |
| Net Income | $63,047 | $41,503 | $63,757 | $496,714 |
| % Margin | 4.5% | 3% | 4.6% | 35.1% |
| EPS Diluted | 1.42 | 0.89 | 1.36 | 10.33 |
| % Growth | 59.6% | -34.6% | -86.8% | – |
| Operating Cash Flow | $390,315 | $319,962 | $336,444 | $516,536 |
| Capital Expenditures | -$106,635 | -$108,729 | -$106,154 | -$113,740 |
| Free Cash Flow | $283,680 | $211,233 | $230,290 | $402,796 |