Zhongchao Inc.

ZCMD · NASDAQ
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$15,865$19,434$14,152$16,297
% Growth-18.4%37.3%-13.2%
Cost of Goods Sold$6,953$10,922$7,795$6,858
Gross Profit$8,912$8,512$6,357$9,439
% Margin56.2%43.8%44.9%57.9%
R&D Expenses$252$514$412$759
G&A Expenses$4,990$6,697$6,800$5,863
SG&A Expenses$9,000$13,408$8,900$9,001
Sales & Mktg Exp.$4,010$6,711$2,100$3,137
Other Operating Expenses$1$7,874$0$0
Operating Expenses$9,253$21,796$9,311$9,760
Operating Income-$341-$13,284-$2,954-$321
% Margin-2.2%-68.4%-20.9%-2%
Other Income/Exp. Net$403$1,307$404$210
Pre-Tax Income$62-$11,977-$2,550-$111
Tax Expense$335-$670$272-$349
Net Income-$643-$11,336-$2,941$239
% Margin-4.1%-58.3%-20.8%1.5%
EPS-0.12-4.35-1.130.096
% Growth97.2%-285%-1,280.8%
EPS Diluted-0.12-4.35-1.130.096
Weighted Avg Shares Out5,2052,6032,6002,494
Weighted Avg Shares Out Dil5,2052,6032,6002,494
Supplemental Information
Interest Income$243$237$142$176
Interest Expense$0$0$0$0
Depreciation & Amortization$428$924$730$318
EBITDA$88-$4,487-$2,224-$2
% Margin0.6%-23.1%-15.7%-0%