Zimtu Capital Corp.
ZC.V · TSXV
11/30/2024 | 11/30/2023 | 11/30/2022 | 11/30/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$211 | CA$48 | CA$1,288 | CA$254 |
| Short-Term Investments | CA$8,948 | CA$6,862 | CA$8,813 | CA$17,545 |
| Receivables | CA$3,164 | CA$1,954 | CA$1,027 | CA$1,124 |
| Inventory | CA$0 | -CA$372 | CA$0 | CA$0 |
| Other Curr. Assets | CA$4,605 | CA$1,322 | CA$570 | CA$341 |
| Total Curr. Assets | CA$16,928 | CA$9,814 | CA$11,697 | CA$19,263 |
| Property Plant & Equip (Net) | CA$347 | CA$1,314 | CA$47 | CA$13 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$16 | CA$337 | CA$1,716 | CA$1,538 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$363 | CA$1,651 | CA$1,763 | CA$1,550 |
| Other Assets | CA$0 | CA$372 | CA$0 | CA$0 |
| Total Assets | CA$17,292 | CA$11,837 | CA$13,460 | CA$20,814 |
| Liabilities | – | – | – | – |
| Payables | CA$143 | CA$115 | CA$1,154 | CA$129 |
| Short-Term Debt | CA$140 | CA$223 | CA$112 | CA$256 |
| Tax Payable | CA$30 | CA$0 | CA$4 | CA$4 |
| Deferred Revenue | CA$114 | CA$295 | CA$238 | CA$23 |
| Other Curr. Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Curr. Liab. | CA$427 | CA$633 | CA$1,508 | CA$412 |
| LT Debt | CA$119 | CA$355 | CA$217 | CA$211 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$55 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$119 | CA$355 | CA$217 | CA$266 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$259 | CA$378 | CA$112 | CA$256 |
| Total Liabilities | CA$546 | CA$988 | CA$1,725 | CA$678 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$14,137 | CA$14,137 | CA$11,521 | CA$9,522 |
| Retained Earnings | -CA$2,790 | -CA$8,686 | -CA$5,026 | CA$5,449 |
| AOCI | CA$5,398 | CA$5,398 | CA$0 | CA$5,165 |
| Other Equity | CA$0 | CA$0 | CA$5,240 | CA$0 |
| Total Equity | CA$16,745 | CA$10,849 | CA$11,735 | CA$20,136 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$17,292 | CA$11,837 | CA$13,460 | CA$20,814 |
| Net Debt | CA$48 | CA$530 | -CA$959 | CA$214 |