Zimtu Capital Corp.
ZC.V · TSXV
8/31/2025 | 5/31/2025 | 2/28/2025 | 11/30/2024 | |
|---|---|---|---|---|
| Revenue | CA$10,580 | CA$561 | CA$803 | -CA$230 |
| % Growth | 1,785% | -30.1% | 449.1% | – |
| Cost of Goods Sold | CA$34 | CA$220 | CA$283 | CA$260 |
| Gross Profit | CA$10,546 | CA$341 | CA$520 | -CA$491 |
| % Margin | 99.7% | 60.8% | 64.7% | 213.2% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$0 | CA$124 | CA$58 | CA$159 |
| SG&A Expenses | CA$0 | CA$161 | CA$89 | CA$203 |
| Sales & Mktg Exp. | CA$0 | CA$37 | CA$31 | CA$44 |
| Other Operating Expenses | CA$0 | -CA$2,620 | CA$34 | CA$641 |
| Operating Expenses | CA$0 | -CA$2,458 | CA$123 | CA$844 |
| Operating Income | CA$10,129 | CA$2,799 | CA$397 | -CA$1,334 |
| % Margin | 95.7% | 498.8% | 49.4% | 579.8% |
| Other Income/Exp. Net | CA$89 | -CA$524 | -CA$916 | CA$4,910 |
| Pre-Tax Income | CA$10,218 | CA$2,276 | -CA$519 | CA$3,576 |
| Tax Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Net Income | CA$10,218 | CA$2,276 | -CA$519 | CA$3,576 |
| % Margin | 96.6% | 405.4% | -64.6% | -1,554.1% |
| EPS | 0.81 | 0.18 | -0.008 | 0.056 |
| % Growth | 350% | 2,295.1% | -114.6% | – |
| EPS Diluted | 0.55 | 0.12 | -0.82 | 0.037 |
| Weighted Avg Shares Out | 12,683 | 12,683 | 63,413 | 63,413 |
| Weighted Avg Shares Out Dil | 18,712 | 18,712 | 634 | 99,658 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$0 | CA$6 | CA$7 | CA$8 |
| Depreciation & Amortization | CA$34 | CA$34 | CA$34 | CA$34 |
| EBITDA | CA$10,163 | CA$2,315 | -CA$478 | CA$3,618 |
| % Margin | 96.1% | 412.5% | -59.5% | -1,572.3% |