Zebra Technologies Corporation
ZBRA · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $4,981,000 | $4,584,000 | $5,781,000 | $5,627,000 |
| % Growth | 8.7% | -20.7% | 2.7% | – |
| Cost of Goods Sold | $2,568,000 | $2,461,000 | $3,157,000 | $2,999,000 |
| Gross Profit | $2,413,000 | $2,123,000 | $2,624,000 | $2,628,000 |
| % Margin | 48.4% | 46.3% | 45.4% | 46.7% |
| R&D Expenses | $563,000 | $519,000 | $570,000 | $567,000 |
| G&A Expenses | $381,000 | $334,000 | $375,000 | $348,000 |
| SG&A Expenses | $981,000 | $915,000 | $982,000 | $935,000 |
| Sales & Mktg Exp. | $600,000 | $581,000 | $607,000 | $587,000 |
| Other Operating Expenses | $127,000 | $208,000 | $543,000 | $147,000 |
| Operating Expenses | $1,671,000 | $1,642,000 | $2,095,000 | $1,649,000 |
| Operating Income | $742,000 | $481,000 | $529,000 | $979,000 |
| % Margin | 14.9% | 10.5% | 9.2% | 17.4% |
| Other Income/Exp. Net | -$107,000 | -$147,000 | $15,000 | -$11,000 |
| Pre-Tax Income | $635,000 | $334,000 | $544,000 | $968,000 |
| Tax Expense | $107,000 | $38,000 | $81,000 | $131,000 |
| Net Income | $528,000 | $296,000 | $463,000 | $837,000 |
| % Margin | 10.6% | 6.5% | 8% | 14.9% |
| EPS | 10.25 | 5.76 | 8.87 | 15.66 |
| % Growth | 78% | -35.1% | -43.4% | – |
| EPS Diluted | 10.18 | 5.72 | 8.81 | 15.53 |
| Weighted Avg Shares Out | 51,495 | 51,378 | 52,208 | 53,446 |
| Weighted Avg Shares Out Dil | 51,880 | 51,711 | 52,559 | 53,902 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $129,000 | $133,000 | $60,000 | $5,000 |
| Depreciation & Amortization | $172,000 | $176,000 | $204,000 | $187,000 |
| EBITDA | $937,000 | $761,000 | $1,140,000 | $1,160,000 |
| % Margin | 18.8% | 16.6% | 19.7% | 20.6% |