Zebra Technologies Corporation
ZBRA · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $4,981 | $4,584 | $5,781 | $5,627 |
| % Growth | 8.7% | -20.7% | 2.7% | – |
| Cost of Goods Sold | $2,568 | $2,461 | $3,157 | $2,999 |
| Gross Profit | $2,413 | $2,123 | $2,624 | $2,628 |
| % Margin | 48.4% | 46.3% | 45.4% | 46.7% |
| R&D Expenses | $563 | $519 | $570 | $567 |
| G&A Expenses | $381 | $334 | $375 | $348 |
| SG&A Expenses | $981 | $915 | $982 | $935 |
| Sales & Mktg Exp. | $600 | $581 | $607 | $587 |
| Other Operating Expenses | $127 | $208 | $543 | $147 |
| Operating Expenses | $1,671 | $1,642 | $2,095 | $1,649 |
| Operating Income | $742 | $481 | $529 | $979 |
| % Margin | 14.9% | 10.5% | 9.2% | 17.4% |
| Other Income/Exp. Net | -$107 | -$147 | $15 | -$11 |
| Pre-Tax Income | $635 | $334 | $544 | $968 |
| Tax Expense | $107 | $38 | $81 | $131 |
| Net Income | $528 | $296 | $463 | $837 |
| % Margin | 10.6% | 6.5% | 8% | 14.9% |
| EPS | 10.25 | 5.76 | 8.87 | 15.66 |
| % Growth | 78% | -35.1% | -43.4% | – |
| EPS Diluted | 10.18 | 5.72 | 8.81 | 15.53 |
| Weighted Avg Shares Out | 51 | 51 | 52 | 53 |
| Weighted Avg Shares Out Dil | 52 | 52 | 53 | 54 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $129 | $133 | $60 | $5 |
| Depreciation & Amortization | $172 | $176 | $204 | $187 |
| EBITDA | $937 | $761 | $1,140 | $1,160 |
| % Margin | 18.8% | 16.6% | 19.7% | 20.6% |