ZEB Nickel Corp.
ZBNIF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -$55 | -$16 | -$12 | -$176 |
| Dep. & Amort. | $0 | $0 | -$200 | $0 |
| Deferred Tax | $0 | $0 | $0 | $0 |
| Stock-Based Comp. | $0 | $0 | $0 | $0 |
| Change in WC | $65 | $22 | $8 | $140 |
| Other Non-Cash | -$10 | -$41 | $6 | $129 |
| Operating Cash Flow | -$1 | -$35 | -$198 | $93 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | $0 | $0 | $200 | -$104 |
| Net Acquisitions | $0 | $0 | $0 | $0 |
| Inv. Purchases | $0 | $0 | $0 | $0 |
| Inv. Sales/Matur. | $0 | $0 | $0 | $0 |
| Other Inv. Act. | $0 | $0 | $0 | $0 |
| Investing Cash Flow | $0 | $0 | $200 | -$104 |
| Financing Activities | – | – | – | – |
| Debt Repay. | $5 | $30 | $0 | $10 |
| Stock Issued | $0 | $0 | $0 | $0 |
| Stock Repurch. | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 |
| Other Fin. Act. | -$1 | $0 | $0 | $0 |
| Financing Cash Flow | $4 | $30 | $0 | $10 |
| Forex Effect | -$0 | $0 | $0 | $0 |
| Net Chg. in Cash | $3 | -$5 | $2 | -$1 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $1 | $6 | $5 | $5 |
| End Cash | $4 | $1 | $6 | $5 |
| Free Cash Flow | -$1 | -$35 | $2 | $93 |