Zalaris ASA
ZAL.OL · OSL
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | NOK 223 | NOK 252 | NOK 224 | NOK 218 |
| Short-Term Investments | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Receivables | NOK 385 | NOK 677 | NOK 673 | NOK 335 |
| Inventory | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Curr. Assets | NOK 0 | NOK 4 | NOK 3 | NOK 3 |
| Total Curr. Assets | NOK 608 | NOK 933 | NOK 901 | NOK 579 |
| Property Plant & Equip (Net) | NOK 66 | NOK 75 | NOK 76 | NOK 76 |
| Goodwill | NOK 218 | NOK 221 | NOK 214 | NOK 222 |
| Intangibles | NOK 102 | NOK 110 | NOK 112 | NOK 119 |
| Long-Term Investments | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Tax Assets | NOK 45 | NOK 45 | NOK 45 | NOK 45 |
| Other NC Assets | NOK 305 | NOK 0 | NOK 0 | NOK 278 |
| Total NC Assets | NOK 736 | NOK 451 | NOK 447 | NOK 741 |
| Other Assets | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Total Assets | NOK 1,345 | NOK 1,384 | NOK 1,347 | NOK 1,320 |
| Liabilities | – | – | – | – |
| Payables | NOK 23 | NOK 39 | NOK 35 | NOK 43 |
| Short-Term Debt | NOK 28 | NOK 0 | NOK 5 | NOK 5 |
| Tax Payable | NOK 0 | NOK 96 | NOK 77 | NOK 66 |
| Deferred Revenue | NOK 269 | NOK 0 | NOK 0 | NOK 0 |
| Other Curr. Liab. | NOK 216 | NOK 407 | NOK 418 | NOK 389 |
| Total Curr. Liab. | NOK 557 | NOK 573 | NOK 563 | NOK 531 |
| LT Debt | NOK 468 | NOK 472 | NOK 448 | NOK 464 |
| Deferred Rev, NC | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Deferred Tax Liab, NC | NOK 19 | NOK 21 | NOK 20 | NOK 22 |
| Other NC Liab. | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Total NC Liab. | NOK 521 | NOK 532 | NOK 510 | NOK 528 |
| Other Liabilities | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Cap. Leases | NOK 0 | NOK 69 | NOK 70 | NOK 70 |
| Total Liabilities | NOK 1,077 | NOK 1,105 | NOK 1,073 | NOK 1,059 |
| Equity | – | – | – | – |
| Pref Stock | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Common Stock | NOK 2 | NOK 2 | NOK 2 | NOK 2 |
| Retained Earnings | NOK 83 | NOK 64 | NOK 95 | NOK 40 |
| AOCI | NOK 41 | NOK 47 | NOK 34 | NOK 56 |
| Other Equity | NOK 0 | NOK 0 | NOK 0 | NOK 15 |
| Total Equity | NOK 270 | NOK 282 | NOK 277 | NOK 265 |
| Supplemental Information | – | – | – | – |
| Minority Interest | -NOK 3 | -NOK 3 | -NOK 3 | -NOK 3 |
| Total Liab. & Tot. Equity | NOK 1,345 | NOK 1,384 | NOK 1,347 | NOK 1,320 |
| Net Debt | NOK 272 | NOK 221 | NOK 229 | NOK 250 |