Zinc8 Energy Solutions Inc.
ZAIR.CN · CNQ
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$5,552 | CA$10,203 | CA$1,577 | CA$86 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$114 | CA$72 | CA$46 | CA$67 |
| Inventory | CA$235 | CA$674 | CA$98 | CA$319 |
| Other Curr. Assets | CA$0 | CA$1 | CA$0 | CA$0 |
| Total Curr. Assets | CA$5,902 | CA$10,950 | CA$1,721 | CA$473 |
| Property Plant & Equip (Net) | CA$2,410 | CA$1,940 | CA$511 | CA$172 |
| Goodwill | CA$0 | CA$0 | CA$4,945 | CA$4,945 |
| Intangibles | CA$0 | CA$0 | CA$5 | CA$5 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | -CA$0 | -CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$2,410 | CA$1,940 | CA$5,461 | CA$5,122 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$8,312 | CA$12,890 | CA$7,182 | CA$5,594 |
| Liabilities | – | – | – | – |
| Payables | CA$848 | CA$751 | CA$1,254 | CA$1,083 |
| Short-Term Debt | CA$420 | CA$290 | CA$79 | CA$5,175 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | -CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$199 | CA$0 | CA$60 | CA$234 |
| Total Curr. Liab. | CA$1,466 | CA$1,040 | CA$1,392 | CA$6,491 |
| LT Debt | CA$635 | CA$786 | CA$61 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$635 | CA$786 | CA$61 | CA$0 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$2,101 | CA$1,826 | CA$1,453 | CA$6,491 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$43,900 | CA$38,093 | CA$21,438 | CA$13,886 |
| Retained Earnings | -CA$46,033 | -CA$34,096 | -CA$17,824 | -CA$15,780 |
| AOCI | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Equity | CA$8,344 | CA$7,066 | CA$2,114 | CA$997 |
| Total Equity | CA$6,211 | CA$11,064 | CA$5,728 | -CA$897 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$8,312 | CA$12,890 | CA$7,182 | CA$5,594 |
| Net Debt | -CA$4,497 | -CA$9,128 | -CA$1,437 | CA$5,088 |