Komo Plant Based Foods Inc.
YUM.CN · CNQ
7/31/2023 | 7/31/2022 | 7/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Revenue | – | CA$650 | CA$63 | CA$19 |
| % Growth | – | 934.9% | 236.4% | – |
| Cost of Goods Sold | – | CA$430 | CA$35 | CA$227 |
| Gross Profit | – | CA$220 | CA$28 | -CA$209 |
| % Margin | – | 33.8% | 44.1% | -1,116.4% |
| R&D Expenses | – | CA$61 | CA$43 | CA$0 |
| G&A Expenses | – | CA$3,118 | CA$1,708 | CA$1,752 |
| SG&A Expenses | – | CA$4,280 | CA$2,106 | CA$1,814 |
| Sales & Mktg Exp. | – | CA$1,162 | CA$398 | CA$62 |
| Other Operating Expenses | – | CA$16 | CA$9 | CA$13 |
| Operating Expenses | – | CA$4,357 | CA$2,158 | CA$1,827 |
| Operating Income | – | -CA$4,128 | -CA$2,096 | -CA$1,827 |
| % Margin | – | -634.9% | -3,335.5% | -9,779.1% |
| Other Income/Exp. Net | – | -CA$475 | -CA$4,361 | -CA$780 |
| Pre-Tax Income | – | -CA$4,603 | -CA$6,457 | -CA$2,606 |
| Tax Expense | – | CA$193 | CA$64 | CA$441 |
| Net Income | – | -CA$4,796 | -CA$6,521 | -CA$3,047 |
| % Margin | – | -737.6% | -10,378% | -16,314.7% |
| EPS | – | -0.52 | -0.83 | -1.23 |
| % Growth | – | 37.3% | 32.5% | – |
| EPS Diluted | – | -0.52 | -0.83 | -1.23 |
| Weighted Avg Shares Out | – | 9,193 | 7,818 | 2,476 |
| Weighted Avg Shares Out Dil | – | 9,193 | 7,818 | 2,476 |
| Supplemental Information | – | – | – | – |
| Interest Income | – | CA$0 | CA$0 | CA$0 |
| Interest Expense | – | CA$272 | CA$15 | CA$11 |
| Depreciation & Amortization | – | CA$16 | CA$9 | CA$13 |
| EBITDA | – | -CA$4,112 | -CA$2,087 | -CA$1,814 |
| % Margin | – | -632.4% | -3,321% | -9,711.1% |