Komo Plant Based Foods Inc.
YUM.CN · CNQ
7/31/2023 | 7/31/2022 | 7/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$2 | CA$224 | CA$343 | CA$55 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$8 |
| Receivables | CA$45 | CA$260 | CA$174 | CA$66 |
| Inventory | CA$0 | CA$92 | CA$18 | CA$31 |
| Other Curr. Assets | CA$0 | CA$124 | CA$151 | CA$52 |
| Total Curr. Assets | CA$50 | CA$700 | CA$686 | CA$213 |
| Property Plant & Equip (Net) | CA$0 | CA$26 | CA$19 | CA$41 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$34 | CA$34 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$0 | CA$60 | CA$53 | CA$41 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$50 | CA$761 | CA$739 | CA$254 |
| Liabilities | – | – | – | – |
| Payables | CA$525 | CA$352 | CA$253 | CA$189 |
| Short-Term Debt | CA$1,479 | CA$54 | CA$130 | CA$19 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$513 | CA$0 | CA$3 | CA$0 |
| Other Curr. Liab. | CA$32 | CA$29 | -CA$238 | -CA$181 |
| Total Curr. Liab. | CA$2,560 | CA$786 | CA$401 | CA$217 |
| LT Debt | CA$0 | CA$1,243 | CA$97 | CA$32 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$0 | CA$1,243 | CA$97 | CA$32 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$2,560 | CA$2,030 | CA$498 | CA$249 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$12,111 | CA$11,826 | CA$10,111 | CA$4,901 |
| Retained Earnings | -CA$17,654 | -CA$16,191 | -CA$11,588 | -CA$5,086 |
| AOCI | CA$0 | CA$0 | CA$1,718 | -CA$5 |
| Other Equity | CA$3,033 | CA$3,096 | CA$0 | CA$195 |
| Total Equity | -CA$2,510 | -CA$1,269 | CA$241 | CA$5 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$50 | CA$761 | CA$739 | CA$254 |
| Net Debt | CA$1,477 | CA$1,073 | -CA$116 | -CA$4 |