YourWay Cannabis Brands Inc.
YOURF · OTC
12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | |
|---|---|---|---|---|
| Revenue | $30,576 | $1,012 | $442 | $0 |
| % Growth | 2,920.8% | 129.2% | – | – |
| Cost of Goods Sold | $27,447 | $1,177 | $1,015 | $1 |
| Gross Profit | $3,130 | -$165 | -$574 | -$1 |
| % Margin | 10.2% | -16.3% | -130% | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $2,917 | $1,157 | $255 | $77 |
| SG&A Expenses | $3,696 | $1,205 | $312 | $253 |
| Sales & Mktg Exp. | $779 | $48 | $71 | $3 |
| Other Operating Expenses | $0 | $28 | $0 | $0 |
| Operating Expenses | $3,696 | $1,233 | $312 | $257 |
| Operating Income | -$566 | -$1,398 | -$886 | -$258 |
| % Margin | -1.9% | -138.1% | -200.5% | – |
| Other Income/Exp. Net | -$2,363 | -$518 | -$530 | $152 |
| Pre-Tax Income | -$2,929 | -$1,893 | -$1,415 | -$101 |
| Tax Expense | $642 | $477 | $0 | $0 |
| Net Income | -$3,572 | -$1,893 | -$1,415 | -$101 |
| % Margin | -11.7% | -187.1% | -320.5% | – |
| EPS | -0.02 | -0.017 | -0.009 | -0.03 |
| % Growth | -12.1% | -100% | 71% | – |
| EPS Diluted | -0.02 | -0.017 | -0.009 | -0.024 |
| Weighted Avg Shares Out | 183,062 | 108,777 | 163,166 | 3,373 |
| Weighted Avg Shares Out Dil | 183,062 | 108,777 | 163,166 | 4,242 |
| Supplemental Information | – | – | – | – |
| Interest Income | $9 | $0 | $45 | $156 |
| Interest Expense | $554 | $477 | $0 | $0 |
| Depreciation & Amortization | $876 | $472 | $43 | $4 |
| EBITDA | -$898 | -$977 | -$1,329 | -$253 |
| % Margin | -2.9% | -96.5% | -301% | – |