Clear Secure, Inc.

YOU · NYSE
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue$229$219$211$206
% Growth4.4%3.8%2.5%
Cost of Goods Sold$79$79$80$77
Gross Profit$150$141$131$129
% Margin65.4%64.1%62%62.7%
R&D Expenses$21$18$19$18
G&A Expenses$58$59$55$55
SG&A Expenses$72$73$68$70
Sales & Mktg Exp.$14$14$13$15
Other Operating Expenses$4$7$7$7
Operating Expenses$97$98$94$95
Operating Income$53$43$37$34
% Margin23%19.4%17.7%16.5%
Other Income/Exp. Net$8$2$7-$83
Pre-Tax Income$61$44$44-$49
Tax Expense$16$6$5-$166
Net Income$28$25$25$103
% Margin12.3%11.3%12%50.1%
EPS0.290.260.261.11
% Growth11.5%0%-76.6%
EPS Diluted0.290.260.260.87
Weighted Avg Shares Out96949693
Weighted Avg Shares Out Dil989598118
Supplemental Information
Interest Income$7$6$6$7
Interest Expense$0$0$0$0
Depreciation & Amortization$4$7$7$7
EBITDA$65$49$44$41
% Margin28.3%22.5%20.8%19.9%