YANGAROO Inc.
YOO.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$231 | CA$200 | CA$297 | CA$764 |
| Short-Term Investments | CA$0 | -CA$49 | CA$0 | CA$0 |
| Receivables | CA$1,566 | CA$1,786 | CA$1,675 | CA$1,828 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$127 | CA$195 | CA$440 | CA$428 |
| Total Curr. Assets | CA$1,923 | CA$2,133 | CA$2,412 | CA$3,007 |
| Property Plant & Equip (Net) | CA$449 | CA$422 | CA$685 | CA$678 |
| Goodwill | CA$359 | CA$359 | CA$3,846 | CA$3,824 |
| Intangibles | CA$1,938 | CA$1,801 | CA$1,658 | CA$1,396 |
| Long-Term Investments | CA$0 | CA$0 | CA$729 | CA$0 |
| Tax Assets | CA$0 | CA$0 | -CA$729 | CA$0 |
| Other NC Assets | CA$430 | CA$375 | CA$538 | CA$0 |
| Total NC Assets | CA$3,176 | CA$2,957 | CA$6,726 | CA$5,898 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$5,100 | CA$5,090 | CA$9,138 | CA$8,904 |
| Liabilities | – | – | – | – |
| Payables | CA$587 | CA$768 | CA$554 | CA$514 |
| Short-Term Debt | CA$2,451 | CA$2,595 | CA$1,228 | CA$696 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$88 | CA$160 | CA$86 | CA$68 |
| Other Curr. Liab. | CA$640 | CA$1,610 | CA$1,883 | CA$822 |
| Total Curr. Liab. | CA$3,765 | CA$5,132 | CA$2,194 | CA$2,100 |
| LT Debt | CA$304 | CA$615 | CA$2,313 | CA$2,259 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$88 | CA$0 | CA$1,595 |
| Total NC Liab. | CA$304 | CA$703 | CA$2,313 | CA$3,854 |
| Other Liabilities | CA$0 | -CA$1,240 | CA$0 | CA$0 |
| Cap. Leases | CA$448 | CA$293 | CA$549 | CA$531 |
| Total Liabilities | CA$4,069 | CA$4,595 | CA$4,507 | CA$5,954 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$27,826 | CA$36,692 | CA$27,826 | CA$25,481 |
| Retained Earnings | -CA$33,924 | -CA$45,440 | -CA$30,324 | -CA$28,351 |
| AOCI | CA$1,158 | CA$7,078 | CA$1,158 | CA$136 |
| Other Equity | CA$5,971 | CA$2,165 | CA$5,971 | CA$5,684 |
| Total Equity | CA$1,031 | CA$495 | CA$4,631 | CA$2,950 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$5,100 | CA$5,090 | CA$9,138 | CA$8,904 |
| Net Debt | CA$2,524 | CA$3,010 | CA$3,244 | CA$2,191 |