YONEX Co., Ltd.
YONXF · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $138 | $116 | $107 | $74 |
| % Growth | 18.8% | 8.8% | 43.7% | – |
| Cost of Goods Sold | $76 | $65 | $62 | $42 |
| Gross Profit | $62 | $52 | $45 | $33 |
| % Margin | 44.9% | 44.3% | 42.2% | 43.9% |
| R&D Expenses | $2 | $2 | $2 | $1 |
| G&A Expenses | $0 | $0 | $17 | $13 |
| SG&A Expenses | $22 | $17 | $33 | $25 |
| Sales & Mktg Exp. | $22 | $17 | $17 | $12 |
| Other Operating Expenses | $24 | $21 | $0 | $0 |
| Operating Expenses | $48 | $40 | $35 | $27 |
| Operating Income | $14 | $12 | $10 | $7 |
| % Margin | 10.3% | 10% | 9.4% | 9% |
| Other Income/Exp. Net | $1 | $1 | $0 | $1 |
| Pre-Tax Income | $15 | $13 | $10 | $8 |
| Tax Expense | $4 | $4 | $3 | $2 |
| Net Income | $11 | $9 | $7 | $6 |
| % Margin | 7.7% | 7.6% | 6.9% | 7.8% |
| EPS | 122.96 | 102.45 | 84.04 | 66.11 |
| % Growth | 20% | 21.9% | 27.1% | – |
| EPS Diluted | 122.96 | 102.45 | 84.04 | 66.11 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $3 | $3 | $2 | $2 |
| EBITDA | $18 | $14 | $12 | $8 |
| % Margin | 13.2% | 12.4% | 11.4% | 11.4% |