Ynvisible Interactive Inc.
YNVYF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $928 | $1,077 | $686 | $1,378 |
| % Growth | -13.9% | 57% | -50.2% | – |
| Cost of Goods Sold | $560 | $652 | $4,483 | $1,012 |
| Gross Profit | $368 | $425 | -$3,797 | $366 |
| % Margin | 39.6% | 39.5% | -553.3% | 26.6% |
| R&D Expenses | $1,025 | $981 | $787 | $293 |
| G&A Expenses | $3,340 | $3,949 | $4,046 | $5,692 |
| SG&A Expenses | $3,541 | $4,050 | $4,247 | $6,420 |
| Sales & Mktg Exp. | $201 | $101 | $201 | $729 |
| Other Operating Expenses | $957 | $1,049 | $257 | $406 |
| Operating Expenses | $5,523 | $6,080 | $2,185 | $6,602 |
| Operating Income | -$5,156 | -$5,654 | -$5,983 | -$6,972 |
| % Margin | -555.7% | -524.8% | -871.7% | -506% |
| Other Income/Exp. Net | $143 | $753 | $457 | $1,087 |
| Pre-Tax Income | -$5,013 | -$4,901 | -$5,105 | -$5,885 |
| Tax Expense | $1 | $1 | $4 | $1 |
| Net Income | -$5,015 | -$4,902 | -$5,109 | -$5,886 |
| % Margin | -540.5% | -455% | -744.4% | -427.2% |
| EPS | -0.04 | -0.039 | -0.041 | -0.051 |
| % Growth | -1.8% | 4.1% | 19.1% | – |
| EPS Diluted | -0.04 | -0.039 | -0.041 | -0.051 |
| Weighted Avg Shares Out | 124,672 | 124,672 | 124,670 | 116,088 |
| Weighted Avg Shares Out Dil | 124,672 | 124,672 | 124,670 | 116,088 |
| Supplemental Information | – | – | – | – |
| Interest Income | $176 | $455 | $284 | $165 |
| Interest Expense | $11 | $7 | $11 | $15 |
| Depreciation & Amortization | $616 | $609 | $627 | $703 |
| EBITDA | -$4,387 | -$4,285 | -$5,355 | -$5,167 |
| % Margin | -472.8% | -397.7% | -780.3% | -375% |