Ynvisible Interactive Inc.
YNV.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$928 | CA$1,077 | CA$686 | CA$1,378 |
| % Growth | -13.9% | 57% | -50.2% | – |
| Cost of Goods Sold | CA$560 | CA$652 | CA$4,483 | CA$1,012 |
| Gross Profit | CA$368 | CA$425 | -CA$3,797 | CA$366 |
| % Margin | 39.6% | 39.5% | -553.3% | 26.6% |
| R&D Expenses | CA$1,025 | CA$981 | CA$787 | CA$293 |
| G&A Expenses | CA$3,340 | CA$3,949 | CA$4,046 | CA$5,692 |
| SG&A Expenses | CA$3,541 | CA$4,050 | CA$4,247 | CA$6,420 |
| Sales & Mktg Exp. | CA$201 | CA$101 | CA$201 | CA$729 |
| Other Operating Expenses | CA$957 | CA$1,049 | CA$257 | CA$406 |
| Operating Expenses | CA$5,523 | CA$6,080 | CA$2,185 | CA$6,602 |
| Operating Income | -CA$5,156 | -CA$5,654 | -CA$5,983 | -CA$6,972 |
| % Margin | -555.7% | -524.8% | -871.7% | -506% |
| Other Income/Exp. Net | CA$143 | CA$753 | CA$889 | CA$1,087 |
| Pre-Tax Income | -CA$5,013 | -CA$4,901 | -CA$5,105 | -CA$5,885 |
| Tax Expense | CA$1 | CA$1 | CA$4 | CA$1 |
| Net Income | -CA$5,015 | -CA$4,902 | -CA$5,109 | -CA$5,886 |
| % Margin | -540.5% | -455% | -744.4% | -427.2% |
| EPS | -0.04 | -0.039 | -0.041 | -0.051 |
| % Growth | -1.8% | 4.1% | 19.1% | – |
| EPS Diluted | -0.04 | -0.039 | -0.041 | -0.051 |
| Weighted Avg Shares Out | 125,464 | 124,672 | 124,670 | 116,088 |
| Weighted Avg Shares Out Dil | 125,464 | 124,672 | 124,670 | 116,088 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$176 | CA$455 | CA$284 | CA$165 |
| Interest Expense | CA$11 | CA$7 | CA$11 | CA$15 |
| Depreciation & Amortization | CA$616 | CA$609 | CA$627 | CA$703 |
| EBITDA | -CA$4,387 | -CA$4,285 | -CA$4,467 | -CA$5,167 |
| % Margin | -472.8% | -397.7% | -650.8% | -375% |