Ynvisible Interactive Inc.
YNV.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$3,349 | CA$7,446 | CA$11,844 | CA$16,107 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$239 | CA$809 | CA$769 | CA$1,068 |
| Inventory | CA$348 | CA$276 | CA$61 | CA$74 |
| Other Curr. Assets | CA$107 | CA$125 | CA$117 | CA$190 |
| Total Curr. Assets | CA$4,043 | CA$8,656 | CA$12,792 | CA$17,439 |
| Property Plant & Equip (Net) | CA$1,311 | CA$1,787 | CA$1,967 | CA$2,348 |
| Goodwill | CA$71 | CA$71 | CA$71 | CA$71 |
| Intangibles | CA$103 | CA$177 | CA$244 | CA$316 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$7 | CA$7 | CA$6 | CA$6 |
| Total NC Assets | CA$1,493 | CA$2,042 | CA$2,288 | CA$2,741 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$5,536 | CA$10,698 | CA$15,080 | CA$20,179 |
| Liabilities | – | – | – | – |
| Payables | CA$784 | CA$1,063 | CA$934 | CA$1,063 |
| Short-Term Debt | CA$365 | CA$261 | CA$308 | CA$299 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$33 | CA$0 | CA$0 | -CA$1,063 |
| Other Curr. Liab. | -CA$145 | CA$192 | CA$221 | CA$641 |
| Total Curr. Liab. | CA$1,037 | CA$1,491 | CA$1,464 | CA$2,003 |
| LT Debt | CA$0 | CA$165 | CA$9 | CA$73 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | -CA$0 | CA$0 |
| Total NC Liab. | CA$0 | CA$165 | CA$9 | CA$73 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$182 | CA$426 | CA$318 | CA$371 |
| Total Liabilities | CA$1,037 | CA$1,655 | CA$1,473 | CA$2,075 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$38,034 | CA$37,532 | CA$37,532 | CA$37,530 |
| Retained Earnings | -CA$34,992 | -CA$31,079 | -CA$26,980 | -CA$22,389 |
| AOCI | CA$1,411 | CA$2,590 | CA$3,055 | CA$2,915 |
| Other Equity | CA$46 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$4,499 | CA$9,043 | CA$13,607 | CA$18,104 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$5,536 | CA$10,698 | CA$15,080 | CA$20,179 |
| Net Debt | -CA$2,984 | -CA$7,020 | -CA$11,527 | -CA$15,736 |