Ynvisible Interactive Inc.
YNV.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$1,110 | CA$3,027 | CA$2,596 | CA$3,349 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$553 | CA$291 | CA$499 | CA$239 |
| Inventory | CA$464 | CA$303 | CA$251 | CA$348 |
| Other Curr. Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Curr. Assets | CA$2,320 | CA$3,768 | CA$3,440 | CA$4,043 |
| Property Plant & Equip (Net) | CA$1,958 | CA$2,022 | CA$1,312 | CA$1,311 |
| Goodwill | CA$71 | CA$71 | CA$71 | CA$71 |
| Intangibles | CA$77 | CA$82 | CA$96 | CA$103 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$8 | CA$8 | CA$8 | CA$7 |
| Total NC Assets | CA$2,114 | CA$2,183 | CA$1,487 | CA$1,493 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$4,434 | CA$5,951 | CA$4,928 | CA$5,536 |
| Liabilities | – | – | – | – |
| Payables | CA$784 | CA$1,009 | CA$910 | CA$784 |
| Short-Term Debt | CA$0 | CA$0 | CA$90 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$33 |
| Other Curr. Liab. | CA$38 | CA$20 | -CA$67 | CA$38 |
| Total Curr. Liab. | CA$970 | CA$1,166 | CA$1,023 | CA$1,037 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$495 | CA$534 | CA$48 | CA$0 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$642 | CA$671 | CA$139 | CA$182 |
| Total Liabilities | CA$1,465 | CA$1,700 | CA$1,071 | CA$1,037 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$40,991 | CA$40,991 | CA$38,564 | CA$38,034 |
| Retained Earnings | -CA$39,796 | -CA$38,539 | -CA$36,460 | -CA$34,992 |
| AOCI | CA$1,775 | CA$1,754 | CA$1,706 | CA$1,411 |
| Other Equity | CA$0 | CA$46 | CA$46 | CA$46 |
| Total Equity | CA$2,969 | CA$4,251 | CA$3,856 | CA$4,499 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$4,434 | CA$5,951 | CA$4,928 | CA$5,536 |
| Net Debt | -CA$1,110 | -CA$3,027 | -CA$2,505 | -CA$3,349 |