J-Star Holding Co., Ltd. Ordinary Shares
YMAT · NASDAQ
12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|
| Revenue | $9,465 | $8,099 | $9,841 |
| % Growth | 16.9% | -17.7% | – |
| Cost of Goods Sold | $6,283 | $5,650 | $8,351 |
| Gross Profit | $3,182 | $2,449 | $1,489 |
| % Margin | 33.6% | 30.2% | 15.1% |
| R&D Expenses | $379 | $298 | $337 |
| G&A Expenses | $0 | $0 | $0 |
| SG&A Expenses | $2,314 | $1,527 | $796 |
| Sales & Mktg Exp. | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 |
| Operating Expenses | $2,693 | $1,825 | $1,133 |
| Operating Income | $489 | $623 | $357 |
| % Margin | 5.2% | 7.7% | 3.6% |
| Other Income/Exp. Net | $228 | -$230 | $674 |
| Pre-Tax Income | $717 | $393 | $1,030 |
| Tax Expense | $92 | -$86 | -$403 |
| Net Income | $625 | $479 | $1,433 |
| % Margin | 6.6% | 5.9% | 14.6% |
| EPS | 0.037 | 0.028 | 0.081 |
| % Growth | 30.1% | -65.1% | – |
| EPS Diluted | 0.037 | 0.028 | 0.081 |
| Weighted Avg Shares Out | 17,013 | 17,013 | 17,763 |
| Weighted Avg Shares Out Dil | 17,013 | 17,013 | 17,763 |
| Supplemental Information | – | – | – |
| Interest Income | $243 | $21 | $171 |
| Interest Expense | $196 | $207 | $431 |
| Depreciation & Amortization | $180 | $175 | $146 |
| EBITDA | $1,092 | $775 | $1,607 |
| % Margin | 11.5% | 9.6% | 16.3% |