Yik Wo International Holdings Limited

YIKWF · OTC
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$309,830$323,301$287,499$262,637
% Growth-4.2%12.5%9.5%
Cost of Goods Sold$218,900$229,179$203,639$186,689
Gross Profit$90,930$94,122$83,860$75,948
% Margin29.3%29.1%29.2%28.9%
R&D Expenses$0$0$7,298$5,918
G&A Expenses$25,572$30,152$22,543$15,919
SG&A Expenses$42,849$50,229$36,585$28,151
Sales & Mktg Exp.$17,277$20,077$14,042$12,232
Other Operating Expenses$6,853$1,712$0$0
Operating Expenses$49,702$51,941$36,585$28,151
Operating Income$41,228$42,181$47,599$48,063
% Margin13.3%13%16.6%18.3%
Other Income/Exp. Net-$256-$211-$164-$195
Pre-Tax Income$40,972$41,970$47,435$47,868
Tax Expense$13,758$14,392$13,621$12,637
Net Income$27,214$27,578$33,814$35,231
% Margin8.8%8.5%11.8%13.4%
EPS0.0360.0370.0490.059
% Growth-2.2%-24.4%-17%
EPS Diluted0.0360.0370.0490.059
Weighted Avg Shares Out748,483748,483693,791600,000
Weighted Avg Shares Out Dil748,483748,483693,791600,000
Supplemental Information
Interest Income$1,316$1,235$324$266
Interest Expense$256$211$164$195
Depreciation & Amortization$15,742$17,519$15,817$11,937
EBITDA$56,970$59,700$63,416$60,000
% Margin18.4%18.5%22.1%22.8%