YETI Holdings, Inc.
YETI · NYSE
12/28/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,830 | $1,659 | $1,595 | $1,411 |
| % Growth | 10.3% | 4% | 13.1% | – |
| Cost of Goods Sold | $767 | $716 | $832 | $595 |
| Gross Profit | $1,063 | $943 | $763 | $816 |
| % Margin | 58.1% | 56.9% | 47.9% | 57.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $818 | $718 | $637 | $541 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $818 | $718 | $637 | $541 |
| Operating Income | $245 | $225 | $126 | $275 |
| % Margin | 13.4% | 13.6% | 7.9% | 19.5% |
| Other Income/Exp. Net | -$13 | $0 | -$10 | -$7 |
| Pre-Tax Income | $233 | $226 | $116 | $268 |
| Tax Expense | $57 | $56 | $26 | $56 |
| Net Income | $176 | $170 | $90 | $213 |
| % Margin | 9.6% | 10.2% | 5.6% | 15.1% |
| EPS | 2.07 | 1.96 | 1.04 | 2.43 |
| % Growth | 5.6% | 88.5% | -57.2% | – |
| EPS Diluted | 2.05 | 1.94 | 1.03 | 2.4 |
| Weighted Avg Shares Out | 85 | 87 | 87 | 87 |
| Weighted Avg Shares Out Dil | 86 | 87 | 87 | 89 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $1 | $0 | $0 |
| Interest Expense | $1 | $2 | $4 | $3 |
| Depreciation & Amortization | $48 | $46 | $40 | $32 |
| EBITDA | $294 | $273 | $160 | $307 |
| % Margin | 16% | 16.5% | 10.1% | 21.8% |