Yodoko Ltd.
YDWAF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $332 | $52,769 | $51,718 | $51,418 |
| % Growth | -99.4% | 2% | 0.6% | – |
| Cost of Goods Sold | $272 | $43,015 | $43,094 | $43,320 |
| Gross Profit | $60 | $9,754 | $8,624 | $8,098 |
| % Margin | 18.1% | 18.5% | 16.7% | 15.7% |
| R&D Expenses | $0 | $0 | $620 | $0 |
| G&A Expenses | $0 | $0 | $632 | $0 |
| SG&A Expenses | $39 | $5,557 | $5,850 | $4,796 |
| Sales & Mktg Exp. | $0 | $0 | $5,218 | $0 |
| Other Operating Expenses | $0 | $1 | -$621 | $0 |
| Operating Expenses | $39 | $5,558 | $5,849 | $4,796 |
| Operating Income | $21 | $4,196 | $2,775 | $3,302 |
| % Margin | 6.4% | 8% | 5.4% | 6.4% |
| Other Income/Exp. Net | $4 | $970 | $683 | $4,744 |
| Pre-Tax Income | $25 | $5,166 | $3,458 | $8,046 |
| Tax Expense | $7 | $1,406 | $830 | $2,327 |
| Net Income | $18 | $3,401 | $2,196 | $5,512 |
| % Margin | 5.4% | 6.4% | 4.2% | 10.7% |
| EPS | 0.12 | 23.52 | 75.94 | 190.68 |
| % Growth | -99.5% | -69% | -60.2% | – |
| EPS Diluted | 0.12 | 23.48 | 75.8 | 190.24 |
| Weighted Avg Shares Out | 0 | 145 | 29 | 29 |
| Weighted Avg Shares Out Dil | 0 | 145 | 29 | 29 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $664 | $199 | $678 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $0 | $1,163 | $1,163 | -$3,302 |
| EBITDA | $25 | $5,360 | $3,937 | $0 |
| % Margin | 7.6% | 10.2% | 7.6% | 0% |