Yodoko Ltd.
YDWAF · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $208,460 | $203,957 | $220,314 | $201,655 |
| % Growth | 2.2% | -7.4% | 9.3% | – |
| Cost of Goods Sold | $174,311 | $172,188 | $187,650 | $168,471 |
| Gross Profit | $34,149 | $31,769 | $32,664 | $33,184 |
| % Margin | 16.4% | 15.6% | 14.8% | 16.5% |
| R&D Expenses | $620 | $600 | $538 | $529 |
| G&A Expenses | $15,042 | $14,703 | $14,104 | $12,598 |
| SG&A Expenses | $20,260 | $19,229 | $19,161 | $17,970 |
| Sales & Mktg Exp. | $5,218 | $4,526 | $5,057 | $5,372 |
| Other Operating Expenses | -$620 | -$77 | $299 | $335 |
| Operating Expenses | $20,260 | $19,752 | $19,998 | $18,834 |
| Operating Income | $13,889 | $12,017 | $12,665 | $14,349 |
| % Margin | 6.7% | 5.9% | 5.7% | 7.1% |
| Other Income/Exp. Net | $6,806 | -$3,935 | $4,200 | $2,742 |
| Pre-Tax Income | $20,695 | $8,082 | $16,867 | $17,092 |
| Tax Expense | $5,666 | $2,210 | $4,973 | $4,831 |
| Net Income | $13,499 | $4,456 | $10,593 | $9,789 |
| % Margin | 6.5% | 2.2% | 4.8% | 4.9% |
| EPS | 467.03 | 30.86 | 73.43 | 67.95 |
| % Growth | 1,413.4% | -58% | 8.1% | – |
| EPS Diluted | 465.96 | 30.77 | 73.2 | 67.68 |
| Weighted Avg Shares Out | 29 | 29 | 29 | 29 |
| Weighted Avg Shares Out Dil | 29 | 29 | 29 | 29 |
| Supplemental Information | – | – | – | – |
| Interest Income | $665 | $564 | $397 | $320 |
| Interest Expense | $86 | $109 | $118 | $67 |
| Depreciation & Amortization | $4,651 | $4,801 | $5,042 | $4,154 |
| EBITDA | $25,432 | $12,992 | $17,708 | $18,504 |
| % Margin | 12.2% | 6.4% | 8% | 9.2% |