Yara International ASA
YAR.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | NOK 13,807,000 | NOK 15,431,000 | NOK 23,902,000 | NOK 16,617,000 |
| % Growth | -10.5% | -35.4% | 43.8% | – |
| Cost of Goods Sold | NOK 10,130,000 | NOK 12,095,000 | NOK 17,353,000 | NOK 12,135,000 |
| Gross Profit | NOK 3,677,000 | NOK 3,336,000 | NOK 6,549,000 | NOK 4,482,000 |
| % Margin | 26.6% | 21.6% | 27.4% | 27% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 1,552,000 | NOK 119,000 | NOK 112,000 | NOK 108,000 |
| SG&A Expenses | NOK 1,580,000 | NOK 410,000 | NOK 453,000 | NOK 414,000 |
| Sales & Mktg Exp. | NOK 28,000 | NOK 291,000 | NOK 341,000 | NOK 306,000 |
| Other Operating Expenses | NOK 1,411,000 | NOK 2,614,000 | NOK 2,384,000 | NOK 2,324,000 |
| Operating Expenses | NOK 2,991,000 | NOK 3,024,000 | NOK 2,837,000 | NOK 2,738,000 |
| Operating Income | NOK 686,000 | NOK 392,000 | NOK 3,827,000 | NOK 1,592,000 |
| % Margin | 5% | 2.5% | 16% | 9.6% |
| Other Income/Exp. Net | -NOK 506,000 | -NOK 201,000 | -NOK 188,000 | -NOK 329,000 |
| Pre-Tax Income | NOK 180,000 | NOK 191,000 | NOK 3,639,000 | NOK 739,000 |
| Tax Expense | NOK 165,000 | NOK 136,000 | NOK 857,000 | NOK 355,000 |
| Net Income | NOK 14,000 | NOK 48,000 | NOK 2,777,000 | NOK 449,000 |
| % Margin | 0.1% | 0.3% | 11.6% | 2.7% |
| EPS | 0.055 | 0.19 | 10.9 | 1.75 |
| % Growth | -71.1% | -98.3% | 522.9% | – |
| EPS Diluted | 0.055 | 0.19 | 10.9 | 1.75 |
| Weighted Avg Shares Out | 254,726 | 254,726 | 254,726 | 256,790 |
| Weighted Avg Shares Out Dil | 254,726 | 254,726 | 254,726 | 256,790 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 114,000 | NOK 160,000 | NOK 111,000 | NOK 64,000 |
| Interest Expense | NOK 296,000 | NOK 260,000 | NOK 231,000 | NOK 143,000 |
| Depreciation & Amortization | NOK 1,047,000 | NOK 1,018,000 | NOK 964,000 | NOK 984,000 |
| EBITDA | NOK 1,523,000 | NOK 1,469,000 | NOK 4,834,000 | NOK 2,576,000 |
| % Margin | 11% | 9.5% | 20.2% | 15.5% |