Yara International ASA

Name: Yara International ASA Financial Statements
Creator: AlphaPilot

YAR.OL · OSL

	12/31/2024	12/31/2023	12/31/2022	12/31/2021
Revenue	NOK 13,807	NOK 15,431	NOK 23,902	NOK 16,617
% Growth	-10.5%	-35.4%	43.8%	–
Cost of Goods Sold	NOK 10,130	NOK 12,095	NOK 17,353	NOK 12,135
Gross Profit	NOK 3,677	NOK 3,336	NOK 6,549	NOK 4,482
% Margin	26.6%	21.6%	27.4%	27%
R&D Expenses	NOK 0	NOK 0	NOK 0	NOK 0
G&A Expenses	NOK 1,552	NOK 119	NOK 112	NOK 108
SG&A Expenses	NOK 1,580	NOK 410	NOK 453	NOK 414
Sales & Mktg Exp.	NOK 28	NOK 291	NOK 341	NOK 306
Other Operating Expenses	NOK 1,411	NOK 2,614	NOK 2,384	NOK 2,324
Operating Expenses	NOK 2,991	NOK 3,024	NOK 2,837	NOK 2,738
Operating Income	NOK 686	NOK 392	NOK 3,827	NOK 1,592
% Margin	5%	2.5%	16%	9.6%
Other Income/Exp. Net	-NOK 506	-NOK 201	-NOK 188	-NOK 329
Pre-Tax Income	NOK 180	NOK 191	NOK 3,639	NOK 739
Tax Expense	NOK 165	NOK 136	NOK 857	NOK 355
Net Income	NOK 14	NOK 48	NOK 2,777	NOK 449
% Margin	0.1%	0.3%	11.6%	2.7%
EPS	0.055	0.19	10.9	1.75
% Growth	-71.1%	-98.3%	522.9%	–
EPS Diluted	0.055	0.19	10.9	1.75
Weighted Avg Shares Out	255	255	255	257
Weighted Avg Shares Out Dil	255	255	255	257
Supplemental Information	–	–	–	–
Interest Income	NOK 114	NOK 160	NOK 111	NOK 64
Interest Expense	NOK 296	NOK 260	NOK 231	NOK 143
Depreciation & Amortization	NOK 1,047	NOK 1,018	NOK 964	NOK 984
EBITDA	NOK 1,523	NOK 1,469	NOK 4,834	NOK 2,576
% Margin	11%	9.5%	20.2%	15.5%