Yara International ASA
YAR.OL · OSL
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | NOK 41,468,208 | NOK 3,943,000 | NOK 3,609,000 | NOK 3,385,000 |
| % Growth | 951.7% | 9.3% | 6.6% | – |
| Cost of Goods Sold | NOK 35,450,421 | NOK 2,886,000 | NOK 2,623,000 | NOK 2,449,000 |
| Gross Profit | NOK 6,017,787 | NOK 1,057,000 | NOK 986,000 | NOK 936,000 |
| % Margin | 14.5% | 26.8% | 27.3% | 27.7% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 496,000 |
| SG&A Expenses | NOK 1,262,120 | NOK 0 | NOK 0 | NOK 524,000 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 0 | NOK 28,000 |
| Other Operating Expenses | -NOK 10,097 | NOK 706,000 | NOK 678,000 | NOK 415,000 |
| Operating Expenses | NOK 1,252,023 | NOK 706,000 | NOK 678,000 | NOK 939,000 |
| Operating Income | NOK 4,765,764 | NOK 351,000 | NOK 308,000 | -NOK 3,000 |
| % Margin | 11.5% | 8.9% | 8.5% | -0.1% |
| Other Income/Exp. Net | -NOK 464,460 | NOK 207,000 | NOK 76,000 | -NOK 289,000 |
| Pre-Tax Income | NOK 4,301,304 | NOK 558,000 | NOK 384,000 | -NOK 292,000 |
| Tax Expense | NOK 1,060,181 | NOK 145,000 | NOK 89,000 | -NOK 2,000 |
| Net Income | NOK 3,220,930 | NOK 412,000 | NOK 294,000 | -NOK 290,000 |
| % Margin | 7.8% | 10.4% | 8.1% | -8.6% |
| EPS | 12.64 | 1.62 | 1.15 | -1.14 |
| % Growth | 680.2% | 40.9% | 200.9% | – |
| EPS Diluted | 12.64 | 1.62 | 1.15 | -1.14 |
| Weighted Avg Shares Out | 254,726 | 254,726 | 254,726 | 254,726 |
| Weighted Avg Shares Out Dil | 254,726 | 254,726 | 254,726 | 254,726 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 121,164 | NOK 10,000 | NOK 22,000 | NOK 30,000 |
| Interest Expense | NOK 747,175 | NOK 57,000 | NOK 57,000 | NOK 53,000 |
| Depreciation & Amortization | NOK 2,857,439 | NOK 270,000 | NOK 250,000 | NOK 267,000 |
| EBITDA | NOK 7,875,628 | NOK 885,000 | NOK 691,000 | NOK 28,000 |
| % Margin | 19% | 22.4% | 19.1% | 0.8% |