Yara International ASA
YAR.OL · OSL
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | NOK 9,249 | NOK 837 | NOK 326 | NOK 317 |
| Short-Term Investments | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Receivables | NOK 17,401 | NOK 1,941 | NOK 1,941 | NOK 1,781 |
| Inventory | NOK 34,892 | NOK 3,307 | NOK 3,026 | NOK 3,013 |
| Other Curr. Assets | NOK 7,992 | NOK 781 | NOK 802 | NOK 330 |
| Total Curr. Assets | NOK 69,535 | NOK 6,866 | NOK 6,095 | NOK 5,700 |
| Property Plant & Equip (Net) | NOK 79,224 | NOK 7,895 | NOK 7,482 | NOK 7,281 |
| Goodwill | NOK 7,404 | NOK 747 | NOK 720 | NOK 712 |
| Intangibles | NOK 1,078 | NOK 120 | NOK 125 | NOK 123 |
| Long-Term Investments | NOK 1,696 | NOK 166 | NOK 150 | NOK 222 |
| Tax Assets | NOK 5,039 | NOK 542 | NOK 575 | NOK 555 |
| Other NC Assets | NOK 5,528 | NOK 562 | NOK 526 | NOK 401 |
| Total NC Assets | NOK 99,968 | NOK 10,032 | NOK 9,578 | NOK 9,294 |
| Other Assets | NOK 0 | NOK 0 | NOK 1 | NOK 0 |
| Total Assets | NOK 169,503 | NOK 16,898 | NOK 15,674 | NOK 14,994 |
| Liabilities | – | – | – | – |
| Payables | NOK 19,726 | NOK 2,162 | NOK 1,763 | NOK 1,877 |
| Short-Term Debt | NOK 8,481 | NOK 668 | NOK 154 | NOK 171 |
| Tax Payable | NOK 0 | NOK 152 | NOK 134 | NOK 99 |
| Deferred Revenue | NOK 4,929 | NOK 0 | NOK 0 | NOK 0 |
| Other Curr. Liab. | NOK 5,238 | NOK 1,180 | NOK 1,021 | NOK 832 |
| Total Curr. Liab. | NOK 40,201 | NOK 4,298 | NOK 3,210 | NOK 3,117 |
| LT Debt | NOK 29,664 | NOK 2,976 | NOK 3,454 | NOK 3,409 |
| Deferred Rev, NC | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Deferred Tax Liab, NC | NOK 4,330 | NOK 454 | NOK 434 | NOK 408 |
| Other NC Liab. | NOK 7,094 | NOK 702 | NOK 706 | NOK 726 |
| Total NC Liab. | NOK 45,329 | NOK 4,524 | NOK 4,939 | NOK 4,873 |
| Other Liabilities | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Cap. Leases | NOK 0 | NOK 528 | NOK 483 | NOK 468 |
| Total Liabilities | NOK 85,530 | NOK 8,822 | NOK 8,149 | NOK 7,990 |
| Equity | – | – | – | – |
| Pref Stock | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Common Stock | NOK 629 | NOK 63 | NOK 63 | NOK 63 |
| Retained Earnings | NOK 103,021 | NOK 10,002 | NOK 9,714 | NOK 9,409 |
| AOCI | -NOK 19,367 | NOK 0 | NOK 0 | NOK 0 |
| Other Equity | -NOK 10 | -NOK 1,958 | -NOK 2,220 | -NOK 2,435 |
| Total Equity | NOK 83,784 | NOK 8,058 | NOK 7,508 | NOK 6,988 |
| Supplemental Information | – | – | – | – |
| Minority Interest | NOK 190 | NOK 18 | NOK 17 | NOK 16 |
| Total Liab. & Tot. Equity | NOK 169,503 | NOK 16,898 | NOK 15,674 | NOK 14,994 |
| Net Debt | NOK 28,896 | NOK 2,807 | NOK 3,282 | NOK 3,263 |