Ya-Man Ltd.
YAMNF · OTC
10/31/2025 | 7/31/2025 | 4/30/2025 | 1/31/2025 | |
|---|---|---|---|---|
| Revenue | $44 | $31 | $6,007 | $6,315 |
| % Growth | 42.4% | -99.5% | -4.9% | – |
| Cost of Goods Sold | $20 | $13 | $2,705 | $2,699 |
| Gross Profit | $24 | $18 | $3,302 | $3,616 |
| % Margin | 54.9% | 59% | 55% | 57.3% |
| R&D Expenses | $1 | $1 | $195 | $235 |
| G&A Expenses | $0 | $0 | $1,810 | $1,562 |
| SG&A Expenses | $25 | $23 | $3,223 | $3,123 |
| Sales & Mktg Exp. | $0 | $0 | $1,413 | $1,561 |
| Other Operating Expenses | $0 | $0 | $73 | $84 |
| Operating Expenses | $26 | $24 | $3,491 | $3,442 |
| Operating Income | -$2 | -$6 | -$189 | $174 |
| % Margin | -4.8% | -17.7% | -3.1% | 2.8% |
| Other Income/Exp. Net | $0 | $0 | -$132 | $1,072 |
| Pre-Tax Income | -$2 | -$5 | -$321 | $1,246 |
| Tax Expense | -$0 | $0 | $97 | $128 |
| Net Income | -$2 | -$6 | -$418 | $1,118 |
| % Margin | -4.7% | -18.7% | -7% | 17.7% |
| EPS | -0.038 | -0.11 | -7.6 | 20.32 |
| % Growth | 65.8% | 98.6% | -137.4% | – |
| EPS Diluted | -0.038 | -0.11 | -7.6 | 20.32 |
| Weighted Avg Shares Out | 55 | 55 | 55 | 55 |
| Weighted Avg Shares Out Dil | 55 | 55 | 55 | 55 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $9 | $0 |
| Interest Expense | $0 | $0 | $0 | $2 |
| Depreciation & Amortization | $1 | $1 | $140 | $109 |
| EBITDA | -$1 | -$5 | -$54 | $284 |
| % Margin | -2.8% | -14.9% | -0.9% | 4.5% |