Ya-Man Ltd.
YAMNF · OTC
4/30/2025 | 4/30/2024 | 4/30/2023 | 4/30/2022 | |
|---|---|---|---|---|
| Revenue | $25,040 | $32,024 | $42,996 | $40,943 |
| % Growth | -21.8% | -25.5% | 5% | – |
| Cost of Goods Sold | $10,825 | $12,895 | $16,849 | $15,848 |
| Gross Profit | $14,215 | $19,129 | $26,147 | $25,096 |
| % Margin | 56.8% | 59.7% | 60.8% | 61.3% |
| R&D Expenses | $847 | $932 | $845 | $516 |
| G&A Expenses | $1,992 | $1,857 | $1,506 | $1,389 |
| SG&A Expenses | $7,853 | $10,801 | $13,380 | $11,972 |
| Sales & Mktg Exp. | $5,861 | $8,944 | $11,874 | $10,584 |
| Other Operating Expenses | $4,887 | $6,979 | $5,787 | $5,727 |
| Operating Expenses | $13,587 | $18,712 | $20,012 | $18,215 |
| Operating Income | $628 | $416 | $6,135 | $6,881 |
| % Margin | 2.5% | 1.3% | 14.3% | 16.8% |
| Other Income/Exp. Net | $548 | $563 | -$298 | $1,139 |
| Pre-Tax Income | $1,176 | $979 | $5,837 | $8,019 |
| Tax Expense | $469 | $581 | $1,924 | $2,432 |
| Net Income | $706 | $398 | $3,913 | $5,587 |
| % Margin | 2.8% | 1.2% | 9.1% | 13.6% |
| EPS | 12.83 | 7.24 | 71.12 | 101.54 |
| % Growth | 77.2% | -89.8% | -30% | – |
| EPS Diluted | 12.83 | 7.24 | 71.12 | 101.54 |
| Weighted Avg Shares Out | 55 | 55 | 55 | 55 |
| Weighted Avg Shares Out Dil | 55 | 55 | 55 | 55 |
| Supplemental Information | – | – | – | – |
| Interest Income | $13 | $2 | $1 | $1 |
| Interest Expense | $11 | $21 | $24 | $13 |
| Depreciation & Amortization | $559 | $437 | $375 | $423 |
| EBITDA | $1,746 | $1,437 | $6,235 | $8,455 |
| % Margin | 7% | 4.5% | 14.5% | 20.7% |