Yamaha Motor Co., Ltd.
YAMHF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,576 | $2,415 | $2,248 | $1,812 |
| % Growth | 6.7% | 7.4% | 24.1% | – |
| Cost of Goods Sold | $1,754 | $1,699 | $1,615 | $1,306 |
| Gross Profit | $822 | $715 | $634 | $507 |
| % Margin | 31.9% | 29.6% | 28.2% | 28% |
| R&D Expenses | $0 | $116 | $105 | $95 |
| G&A Expenses | $643 | $403 | $244 | $185 |
| SG&A Expenses | $643 | $454 | $294 | $223 |
| Sales & Mktg Exp. | $0 | $51 | $50 | $39 |
| Other Operating Expenses | -$2 | -$105 | $9 | $6 |
| Operating Expenses | $640 | $465 | $409 | $324 |
| Operating Income | $182 | $251 | $225 | $182 |
| % Margin | 7% | 10.4% | 10% | 10.1% |
| Other Income/Exp. Net | $2 | -$9 | $21 | $17 |
| Pre-Tax Income | $183 | $242 | $246 | $200 |
| Tax Expense | $59 | $63 | $56 | $36 |
| Net Income | $108 | $164 | $174 | $156 |
| % Margin | 4.2% | 6.8% | 7.8% | 8.6% |
| EPS | 110.12 | 163.52 | 170.49 | 148.56 |
| % Growth | -32.7% | -4.1% | 14.8% | – |
| EPS Diluted | 110.1 | 163.52 | 170.42 | 148.56 |
| Weighted Avg Shares Out | 1 | 1 | 1 | 1 |
| Weighted Avg Shares Out Dil | 1 | 1 | 1 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | $16 | $9 | $5 | $3 |
| Interest Expense | $14 | $9 | $4 | $3 |
| Depreciation & Amortization | $83 | $63 | $60 | $51 |
| EBITDA | $280 | $314 | $285 | $233 |
| % Margin | 10.9% | 13% | 12.7% | 12.9% |