Yadea Group Holdings Ltd.
YADGF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $19,186 | $13,822 | $14,414 | $17,722 |
| % Growth | 38.8% | -4.1% | -18.7% | – |
| Cost of Goods Sold | $15,423 | $12,127 | $11,820 | $14,711 |
| Gross Profit | $3,763 | $1,695 | $2,594 | $3,011 |
| % Margin | 19.6% | 12.3% | 18% | 17% |
| R&D Expenses | $624 | $656 | $491 | $637 |
| G&A Expenses | $532 | $484 | $420 | $634 |
| SG&A Expenses | $1,351 | $1,094 | $1,026 | $1,249 |
| Sales & Mktg Exp. | $819 | $610 | $606 | $615 |
| Other Operating Expenses | -$329 | -$392 | -$251 | -$538 |
| Operating Expenses | $1,646 | $1,358 | $1,266 | $1,348 |
| Operating Income | $2,117 | $337 | $1,328 | $1,663 |
| % Margin | 11% | 2.4% | 9.2% | 9.4% |
| Other Income/Exp. Net | -$27 | -$57 | -$25 | -$78 |
| Pre-Tax Income | $2,090 | $281 | $1,303 | $1,585 |
| Tax Expense | $441 | $42 | $269 | $131 |
| Net Income | $1,649 | $239 | $1,034 | $1,453 |
| % Margin | 8.6% | 1.7% | 7.2% | 8.2% |
| EPS | 0.54 | 0.079 | 0.34 | 0.49 |
| % Growth | 587.9% | -76.9% | -30.6% | – |
| EPS Diluted | 0.54 | 0.079 | 0.34 | 0.49 |
| Weighted Avg Shares Out | 3,039 | 3,037 | 3,002 | 2,994 |
| Weighted Avg Shares Out Dil | 3,039 | 3,037 | 3,002 | 2,994 |
| Supplemental Information | – | – | – | – |
| Interest Income | $75 | $92 | $0 | $186 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $225 | $147 | $160 | $141 |
| EBITDA | $2,205 | $324 | $1,359 | $1,556 |
| % Margin | 11.5% | 2.3% | 9.4% | 8.8% |