Yellow Pages Limited
Y.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$214,829 | CA$239,432 | CA$268,278 | CA$287,646 |
| % Growth | -10.3% | -10.8% | -6.7% | – |
| Cost of Goods Sold | CA$163,993 | CA$162,572 | CA$171,710 | CA$185,646 |
| Gross Profit | CA$50,836 | CA$76,860 | CA$96,568 | CA$102,000 |
| % Margin | 23.7% | 32.1% | 36% | 35.5% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| SG&A Expenses | CA$1,475 | CA$1,949 | CA$77,071 | CA$76,391 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | CA$13,988 | CA$13,915 | CA$15,397 | CA$19,635 |
| Operating Expenses | CA$15,463 | CA$15,864 | CA$15,397 | CA$19,635 |
| Operating Income | CA$35,373 | CA$60,996 | CA$77,940 | CA$77,021 |
| % Margin | 16.5% | 25.5% | 29.1% | 26.8% |
| Other Income/Exp. Net | -CA$945 | -CA$732 | -CA$1,808 | -CA$17,107 |
| Pre-Tax Income | CA$34,428 | CA$60,264 | CA$76,132 | CA$59,914 |
| Tax Expense | CA$9,451 | CA$12,865 | CA$2,700 | -CA$10,721 |
| Net Income | CA$24,977 | CA$47,399 | CA$73,432 | CA$70,635 |
| % Margin | 11.6% | 19.8% | 27.4% | 24.6% |
| EPS | 1.84 | 2.68 | 3.1 | 2.68 |
| % Growth | -31.3% | -13.5% | 15.7% | – |
| EPS Diluted | 1.82 | 2.65 | 3.07 | 2.64 |
| Weighted Avg Shares Out | 13,559 | 17,574 | 23,670 | 26,337 |
| Weighted Avg Shares Out Dil | 13,753 | 17,772 | 23,939 | 26,722 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$1,520 | CA$2,865 | CA$2,064 | CA$418 |
| Interest Expense | CA$1,006 | CA$1,648 | CA$1,547 | CA$10,072 |
| Depreciation & Amortization | CA$13,436 | CA$13,659 | CA$15,397 | CA$19,635 |
| EBITDA | CA$50,345 | CA$77,094 | CA$95,233 | CA$89,621 |
| % Margin | 23.4% | 32.2% | 35.5% | 31.2% |