Xynergy Holdings, Inc.
XYNH · OTC
12/31/2013 | 12/31/2004 | 12/31/2003 | 12/31/2002 | |
|---|---|---|---|---|
| Revenue | $679 | $0 | $0 | $1 |
| % Growth | – | – | -100% | – |
| Cost of Goods Sold | $148 | $0 | $34 | $0 |
| Gross Profit | $531 | $0 | $0 | $1 |
| % Margin | 78.2% | – | – | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $526 | $458 | $314 | $0 |
| SG&A Expenses | $526 | $458 | $314 | $30 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $149 | $0 | $0 | $5 |
| Operating Expenses | $675 | $458 | $280 | $36 |
| Operating Income | -$143 | -$458 | -$314 | -$34 |
| % Margin | -21.1% | – | – | -2,447.5% |
| Other Income/Exp. Net | $0 | -$92 | -$2 | -$5 |
| Pre-Tax Income | -$143 | -$550 | -$317 | -$34 |
| Tax Expense | $0 | $0 | $0 | $1 |
| Net Income | -$143 | -$550 | -$317 | -$35 |
| % Margin | -21.1% | – | – | -2,504.5% |
| EPS | -7.6 | -29.2 | -112.84 | -19.09 |
| % Growth | 74% | 74.1% | -491.1% | – |
| EPS Diluted | -7.6 | -29.2 | -112.84 | -19.09 |
| Weighted Avg Shares Out | 19 | 19 | 3 | 2 |
| Weighted Avg Shares Out Dil | 19 | 19 | 3 | 2 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $36 | $2 | $5 |
| Depreciation & Amortization | $31 | $0 | $34 | $0 |
| EBITDA | -$112 | -$513 | -$280 | -$34 |
| % Margin | -16.5% | – | – | -2,447.5% |